Annual report pursuant to Section 13 and 15(d)

SUPPLEMENTAL OIL AND GAS DISCLOSURES - UNAUDITED (Tables)

v3.22.4
SUPPLEMENTAL OIL AND GAS DISCLOSURES - UNAUDITED (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]

Net capitalized costs related to oil, NGLs and natural gas producing activities are as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2022

    

2021

    

2020

Net capitalized costs:

​

​

  

​

​

  

​

​

  

Proved oil and natural gas properties and equipment

​

$

8,813,404

​

$

8,636,408

​

$

8,567,509

Accumulated depreciation, depletion and amortization related to oil, NGLs and natural gas activities

​

 

(8,088,271)

​

 

(7,981,271)

​

 

(7,890,889)

Net capitalized costs related to producing activities

​

$

725,133

​

$

655,137

​

$

676,620

​

​

​

​

​

​

​

​

​

​

Depreciation, depletion and amortization ($/Boe)

​

​

7.32

​

​

6.50

​

​

6.34

​

Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]

The following costs were incurred in oil, NGLs and natural gas property acquisition, exploration, and development activities (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2022

    

2021

    

2020

Costs incurred: (1)

​

​

  

​

​

  

​

​

  

Proved properties acquisitions

​

$

78,565

​

$

2,197

​

$

8,118

Exploration (2)

​

 

24,498

​

 

18,444

​

 

7,727

Development

​

 

77,282

​

 

47,218

​

 

23,528

Total costs incurred in oil and gas property acquisition, exploration and development activities

​

$

180,345

​

$

67,859

​

$

39,373

​

​

​

​

​

​

(1) Includes net additions from capitalized ARO of $88.8 million, $36.2 million, and $15.2 million during 2022, 2021, and 2020, respectively. These adjustments for ARO are associated with acquisitions, liabilities incurred, divestitures and revisions of estimates.
(2) Includes seismic costs of $5.6 million, $0.1 million, and $0.3 million incurred during 2022, 2021, and 2020, respectively. Includes geological and geophysical costs charged to expense of $5.5 million, $5.7 million, and $4.5 million during 2022, 2021, and 2020, respectively.
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]

The following sets forth estimated quantities of net proved oil, NGLs and natural gas reserves:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

​

​

​

NGLs

​

Natural Gas

​

Oil Equivalent

​

​

Oil (MMBbls)

​

(MMBbls)

​

(Bcf)

​

(MMBoe)

Proved reserves as of December 31, 2019

 

37.8

 

24.5

 

571.1

 

157.4

Revisions of previous estimates

 

(0.9)

 

(5.9)

 

31.6

 

(1.4)

Extensions and discoveries

 

0.2

 

—

 

0.2

 

0.2

Purchase of minerals in place

 

0.7

 

0.5

 

14.8

 

3.6

Sales of minerals in place

 

—

 

—

 

—

 

—

Production

 

(5.6)

 

(1.7)

 

(48.4)

 

(15.4)

Proved reserves as of December 31, 2020

 

32.2

 

17.4

 

569.3

 

144.4

Revisions of previous estimates

 

10.0

 

3.1

 

83.0

 

27.1

Extensions and discoveries

 

—

 

—

 

—

 

—

Purchase of minerals in place

 

—

 

—

 

0.1

 

—

Production

 

(5.0)

 

(1.4)

 

(44.8)

 

(13.9)

Proved reserves as of December 31, 2021

 

37.2

 

19.1

 

607.6

 

157.6

Revisions of previous estimates

 

4.5

​

1.2

​

64.3

​

16.3

Extensions and discoveries

 

—

​

—

​

—

​

—

Purchase of minerals in place

 

4.5

​

0.2

​

7.5

​

6.0

Production

 

(5.6)

​

(1.6)

​

(44.8)

​

(14.6)

Proved reserves as of December 31, 2022

 

40.6

 

18.9

 

634.6

 

165.3

​

​

​

​

​

​

​

​

​

Year-end proved developed reserves:

 

  

 

  

 

  

 

  

2022

 

31.1

​

17.6

​

576.0

​

144.8

2021

 

27.6

 

17.8

 

549.2

 

137.0

2020

 

24.0

 

16.5

 

550.2

 

132.2

​

​

​

​

​

​

​

​

​

Year-end proved undeveloped reserves:

 

  

 

  

 

  

 

  

2022(10)

 

9.5

​

1.3

​

58.6

​

20.5

2021

 

9.6

 

1.3

 

58.4

 

20.6

2020

 

8.2

 

0.9

 

19.1

 

12.2

​

Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]

The following presents the standardized measure of discounted future net cash flows related to the Company’s proved oil, NGLs and natural gas reserves together with changes therein (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2022

    

2021

    

2020

Standardized Measure of Discounted Future Net Cash Flows

​

​

  

​

​

  

​

​

  

Future cash inflows

​

$

8,855,730

​

$

5,178,215

​

$

2,561,189

Future costs:

​

 

​

​

 

  

​

 

  

Production

​

 

(2,894,652)

​

 

(2,061,752)

​

 

(1,257,421)

Development and abandonment

​

 

(990,329)

​

 

(976,500)

​

 

(707,357)

Income taxes

​

 

(1,005,917)

​

 

(358,954)

​

 

(60,503)

Future net cash inflows before 10% discount

​

 

3,964,832

​

 

1,781,009

​

 

535,908

10% annual discount factor

​

 

(1,701,871)

​

 

(625,019)

​

 

(42,202)

Total

​

$

2,262,961

​

$

1,155,990

​

$

493,706

​

Schedule Of Prices Weighted By Field Production Related To The Proved Reserves [Table Text Block]

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2022

    

2021

    

2020

Oil ($/Bbl)

​

$

91.50

​

$

65.25

​

$

37.78

NGLs ($/Bbl)

​

 

41.92

​

 

26.83

​

 

10.29

Natural gas ($/Mcf)

​

 

6.85

​

 

3.68

​

 

2.05

​

Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]

The change in the standardized measure of discounted future net cash flows relating to the Company’s proved oil, NGLs and natural gas reserves is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

    

2022

    

2021

    

2020

Changes in Standardized Measure

​

​

  

​

​

  

​

​

  

Standardized measure, beginning of year

​

$

1,155,990

​

$

493,706

​

$

986,900

Increases (decreases):

​

 

  

​

 

  

​

 

  

Sales and transfers of oil and gas produced, net of production costs

​

 

(672,665)

​

 

(370,456)

​

 

(168,563)

Net changes in price, net of future production costs

​

 

1,368,626

​

 

980,922

​

 

(503,676)

Extensions and discoveries, net of future production and development costs

​

 

—

​

 

—

​

 

2,767

Changes in estimated future development costs

​

 

(18,617)

​

 

(25,357)

​

 

(15,881)

Previously estimated development costs incurred

​

 

3,313

​

 

613

​

 

1,384

Revisions of quantity estimates

​

 

249,117

​

 

289,637

​

 

(65,218)

Accretion of discount

​

 

138,077

​

 

43,993

​

 

111,760

Net change in income taxes

​

 

(369,307)

​

 

(181,795)

​

 

87,713

Purchases of reserves in-place

​

 

225,205

​

 

319

​

 

44,621

Sales of reserves in-place

​

 

—

​

 

—

​

 

—

Changes in production rates due to timing and other

​

 

183,222

​

 

(75,592)

​

 

11,899

Net (decrease) increase

​

 

1,106,971

​

 

662,284

​

 

(493,194)

Standardized measure, end of year

​

$

2,262,961

​

$

1,155,990

​

$

493,706