| Long-Term Debt |
The components of our long-term debt are presented in the following tables (in thousands):
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
Adjustments to
|
|
|
|
|
|
|
|
|
|
|
Adjustments to
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Carrying
|
|
|
|
|
|
|
Carrying
|
|
|
Carrying
|
|
|
|
Principal
|
|
|
Value (1)
|
|
|
Value
|
|
|
Principal
|
|
|
Value (2)
|
|
|
Value
|
|
|
Credit Facility,
due October 2022
|
$
|
21,000
|
|
|
$
|
—
|
|
|
$
|
21,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.75 % Senior Second Lien Notes,
due November 2023:
|
|
625,000
|
|
|
|
(12,465
|
)
|
|
|
612,535
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.00% 1.5 Lien Term Loan,
due November 2019:
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
75,000
|
|
|
|
15,596
|
|
|
|
90,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.00 % Second Lien Term Loan,
due May 2020:
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
300,000
|
|
|
|
(4,381
|
)
|
|
|
295,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.00%/10.75% Second Lien
PIK Toggle Notes, due May 2020:
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
171,769
|
|
|
|
40,617
|
|
|
|
212,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.50%/10.00% Third Lien
PIK Toggle Notes, due June 2021:
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
153,192
|
|
|
|
50,005
|
|
|
|
203,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.50% Unsecured Senior Notes,
due June 2019
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
189,829
|
|
|
|
425
|
|
|
|
190,254
|
|
|
Total long-term debt
|
|
646,000
|
|
|
|
(12,465
|
)
|
|
|
633,535
|
|
|
|
889,790
|
|
|
|
102,262
|
|
|
|
992,052
|
|
|
Current maturities of long-term debt (3)
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
22,925
|
|
|
|
22,925
|
|
|
Long term debt, less current
maturities
|
$
|
646,000
|
|
|
$
|
(12,465
|
)
|
|
$
|
633,535
|
|
|
$
|
889,790
|
|
|
$
|
79,337
|
|
|
$
|
969,127
|
|
|
|
(1)
|
Unamortized debt issuance costs.
|
|
|
(2)
|
Unamortized debt issuance costs, unamortized debt premiums, unamortized debt discounts, future interest payments for certain debt instruments and future payments-in-kind (“PIK”) for certain debt instruments recorded on an undiscounted basis.
|
|
|
(3)
|
Future interest payments due within twelve months on the 1.5 Lien Term Loan, Second Lien PIK Toggle Notes and Third Lien PIK Toggle Notes (these debt instruments are defined below).
|
|