Annual report [Section 13 and 15(d), not S-K Item 405]

FINANCIAL INSTRUMENTS (Tables)

v3.25.0.1
FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Contracted Volumes and Weighted Average Prices of Open Derivative Contracts

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Daily

​

Total

​

Weighted

​

Weighted

​

Weighted

​

​

Instrument

​

Volumes

    

Volumes

    

Strike Price

    

Put Price

    

Call Price

Period

    

Type

    

(Mmbtu)

​

(Mmbtu)

​

​

($/Mmbtu)

​

​

($/Mmbtu)

​

​

($/Mmbtu)

Jan 2025 - Mar 2025

​

calls

​

62,000

​

5,580,000

​

$

—

​

$

—

​

$

5.50

Jan 2025 - Mar 2025

​

swaps

​

63,333

​

5,700,000

​

$

2.72

​

$

—

​

$

—

Apr 2025 - Dec 2025

​

puts

​

62,182

​

17,100,000

​

$

​

​

$

2.27

​

$

—

Jan 2026 - Dec 2026

​

puts

​

55,890

​

20,400,000

​

$

—

​

$

2.35

​

$

—

Jan 2027 - Dec 2027

​

puts

​

52,603

​

19,200,000

​

$

—

​

$

2.37

​

$

—

Jan 2028 - Apr 2028

​

puts

​

49,587

​

6,000,000

​

$

—

​

$

2.50

​

$

—

Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location

The fair value of the Company’s derivative financial instruments was recorded in the Consolidated Balance Sheets as follows (in thousands):

​

​

​

​

​

​

​

​

    

December 31, 

​

​

2024

​

2023

Prepaid expenses and other current assets

​

$

868

​

$

1,180

Other assets

​

 

4,150

​

 

10,068

Accrued liabilities

​

 

3,731

​

 

6,267

Other liabilities

​

​

—

​

​

2,756

The impact of commodity derivative contracts on the Consolidated Statements of Operations was as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2024

    

2023

    

2022

Realized (gain) loss

​

$

(2,879)

​

$

4,087

​

$

125,089

Unrealized gain

​

​

(710)

​

​

(58,846)

​

​

(39,556)

Derivative (gain) loss, net

​

$

(3,589)

​

$

(54,759)

​

$

85,533

Schedule of Net Values and Estimated Fair Values of Debt Instruments

The following table presents the net values and estimated fair values of the Company’s debt (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2024

    

December 31, 2023

​

​

Net Value

    

Fair Value

    

Net Value

    

Fair Value

Term Loan

​

$

112,132

​

$

109,727

​

$

111,107

​

$

108,467

11.75% Notes

​

​

272,081

​

 

278,765

​

 

269,910

​

 

283,443

TVPX Loan

​

​

9,010

​

​

9,395

​

​

9,587

​

​

10,156

Total

​

$

393,223

​

$

397,887

​

$

390,604

​

$

402,066