Annual report [Section 13 and 15(d), not S-K Item 405]

DEBT (Tables)

v3.25.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2024
DEBT  
Schedule of components of debt

The components of debt are presented in the following tables (in thousands):

​

​

​

​

​

​

​

​

​

December 31, 

​

​

2024

​

2023

Term Loan:

​

​

​

​

​

​

Principal

​

$

114,159

​

$

114,159

Unamortized debt issuance costs

​

​

(2,027)

​

​

(3,052)

Total

​

 

112,132

​

 

111,107

​

​

​

​

​

​

​

11.75% Senior Second Lien Notes due 2026:

​

 

​

​

 

  

Principal

​

 

275,000

​

 

275,000

Unamortized debt issuance costs

​

 

(2,919)

​

 

(5,090)

Total

​

 

272,081

​

 

269,910

​

​

​

​

​

​

​

TVPX Loan:

​

​

​

​

​

​

Principal

​

​

9,925

​

​

11,025

Unamortized discount

​

​

(771)

​

​

(1,294)

Unamortized debt issuance costs

​

 

(144)

​

​

(144)

Total

​

 

9,010

​

​

9,587

​

​

​

​

​

​

​

Total debt, net

​

​

393,223

​

​

390,604

Less current portion, net

​

​

(27,288)

​

​

(29,368)

Long-term debt, net

​

$

365,935

​

$

361,236

Schedule of maturities of long-term debt

The maturities of the Company’s principal amounts of long-term debt are as follows (in millions):

​

​

​

​

2025

    

$

28.7

2026

​

 

309.3

2027

​

​

22.8

2028

​

​

38.3

2029

​

​

—

Thereafter

​

​

—

Total

​

$

399.1

​