Quarterly report [Sections 13 or 15(d)]

FINANCIAL INSTRUMENTS (Tables)

v3.25.3
FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2025
FINANCIAL INSTRUMENTS  
Schedule of Contracted Volumes and Weighted Average Prices of Open Derivative Contracts

The following table reflects the contracted volumes and weighted average prices under the terms of the Company’s open costless collar contracts as of September 30, 2025:

Average

Daily

    

Total

    

Weighted

    

Weighted

Period

    

Volumes

Volumes

Floor Price

Ceiling Price

Oil (WTI)

(Bbls) (1)

(Bbls)

($/Bbls)

($/Bbls)

Oct 2025 - Dec 2025

2,000

184,000

$

63.00

$

77.25

(1)

Bbls – barrels of oil

Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location

The fair value of the Company’s derivative financial instruments was recorded in the Condensed Consolidated Balance Sheets as follows (in thousands):

    

September 30, 

December 31, 

2025

2024

Prepaid expenses and other current assets

$

546

$

868

Other assets

 

 

4,150

Accrued liabilities

 

30

 

3,731

The impact of commodity derivative contracts on the Condensed Consolidated Statements of Operations was as follows (in thousands):

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2025

    

2024

    

2025

    

2024

Realized gain (1)

$

(9,691)

$

(1,370)

$

(15,545)

$

(5,489)

Unrealized (gain) loss

5,583

(1,829)

2,147

(213)

Derivative gain, net

$

(4,108)

$

(3,199)

$

(13,398)

$

(5,702)

(1)

The three and nine months ended September 30, 2025 include $7.6 million and $11.9 million, respectively, related to the monetization of the Company’s natural gas put contracts and costless collar.

Schedule of Net Values and Estimated Fair Values of Debt Instruments

The following table presents the net values and estimated fair values of the Company’s debt (in thousands):

    

September 30, 2025

    

December 31, 2024

Net Value

    

Fair Value

    

Net Value

    

Fair Value

Term Loan

$

$

$

112,132

$

109,727

11.75% Notes

 

 

272,081

 

278,765

10.75% Notes

341,843

338,695

TVPX Loan

8,600

8,809

9,010

9,395

Total

$

350,443

$

347,504

$

393,223

$

397,887