Quarterly report [Sections 13 or 15(d)]

FINANCIAL INSTRUMENTS (Tables)

v3.25.2
FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Contracted Volumes and Weighted Average Prices of Open Derivative Contracts

The following table reflects the contracted volumes and weighted average prices under the terms of the Company’s open costless collar contracts as of June 30, 2025:

​

​

​

​

​

​

​

​

​

​

​

​

​

Average

​

​

​

​

​

​

​

​

Daily

    

Total

    

Weighted

    

Weighted

Period

    

Volumes

​

Volumes

​

Floor Price

​

Ceiling Price

Natural Gas (Henry Hub)

​

(Mmbtu) (1)

​

(Mmbtu)

​

($/Mmbtu)

​

($/Mmbtu)

July 2025 - Dec 2025

​

70,000

​

12,880,000

​

$

4.02

​

$

5.32

​

​

​

​

​

​

​

​

​

​

​

Oil (WTI)

​

(Bbls) (2)

​

(Bbls)

​

($/Bbls)

​

($/Bbls)

July 2025 - Dec 2025

​

2,000

​

368,000

​

$

63.00

​

$

77.25

​

​

​

​

​

​

(1)

Mmbtu – Million British Thermal Units

(2)

Bbls – barrels of oil, condensate or NGLs

Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location

The fair value of the Company’s derivative financial instruments was recorded in the Condensed Consolidated Balance Sheets as follows (in thousands):

​

​

​

​

​

​

​

​

    

June 30, 

​

December 31, 

​

​

2025

​

2024

Prepaid expenses and other current assets

​

$

8,985

​

$

868

Other assets

​

 

—

​

 

4,150

Accrued liabilities

​

 

1,322

​

 

3,731

The impact of commodity derivative contracts on the Condensed Consolidated Statements of Operations were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 

​

Six Months Ended June 30, 

​

    

2025

    

2024

    

2025

    

2024

Realized gain (1)

​

$

(9,493)

​

$

(364)

​

$

(5,854)

​

$

(4,119)

Unrealized (gain) loss

​

​

(2,554)

​

​

2,738

​

​

(3,436)

​

​

1,616

Derivative (gain) loss, net

​

$

(12,047)

​

$

2,374

​

$

(9,290)

​

$

(2,503)

​

​

​

​

(1) The three and six months ended June 30, 2025 include $4.3 million related to the monetization of the Company’s natural gas put contracts.

Schedule of Net Values and Estimated Fair Values of Debt Instruments

The following table presents the net values and estimated fair values of the Company’s debt (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

June 30, 2025

    

December 31, 2024

​

​

Net Value

    

Fair Value

    

Net Value

    

Fair Value

Term Loan

​

$

—

​

$

—

​

$

112,132

​

$

109,727

11.75% Notes

​

​

—

​

 

—

​

 

272,081

​

 

278,765

10.75% Notes

​

​

341,350

​

​

308,543

​

​

—

​

​

—

TVPX Loan

​

​

8,737

​

​

9,004

​

​

9,010

​

​

9,395

Total

​

$

350,087

​

$

317,547

​

$

393,223

​

$

397,887