Quarterly report pursuant to Section 13 or 15(d)

SUBSIDIARY BORROWERS - Subsidiary Borrowers and Subsidiary Owns Equity (Details)

v3.22.2.2
SUBSIDIARY BORROWERS - Subsidiary Borrowers and Subsidiary Owns Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 4 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Subsidiary or Equity Method Investee [Line Items]          
Total revenues $ 266,485 $ 133,946   $ 731,297 $ 392,421
Total operating expenses 128,369 85,765   333,218 271,055
Interest expense, net 16,849 18,910   54,915 50,474
Derivative loss 38,749 $ 73,137   109,892 179,156
Other income $ 600     1,229 $ (964)
Special Purpose Vehicles, A-I LLC And A-II LLC [Member]          
Subsidiary or Equity Method Investee [Line Items]          
Total revenues     $ 63,053 218,625  
Total operating expenses     26,644 52,961  
Interest expense, net     5,930 11,841  
Derivative loss     $ 124,364 187,896  
Other income       $ 64