Annual report pursuant to Section 13 and 15(d)

Long-Term Debt (Tables)

v3.6.0.2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Long-Term Debt

As of December 31, 2016 and 2015, our long-term debt was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31, 2016

 

 

2015

 

 

 

 

 

 

PIK Payable/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Payable/

 

 

Carrying

 

 

Principal/

 

 

Principal

 

 

Other

 

 

Value

 

 

Other*

 

11.00% 1.5 Lien Term Loan,

     due November 2019

$

75,000

 

 

$

23,823

 

 

$

98,823

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9.00 % Second Lien Term Loan,

    due May 2020

 

300,000

 

 

 

 

 

 

300,000

 

 

 

300,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9.00%/10.75% Second Lien PIK Toggle Notes,

    due May 2020

 

163,007

 

 

 

60,898

 

 

 

223,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.50%/10.00% Third Lien PIK Toggle Notes,

   due June 2021

 

145,897

 

 

 

67,549

 

 

 

213,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.50% Unsecured Senior Notes,

    due June 2019

 

189,829

 

 

 

 

 

 

189,829

 

 

 

900,000

 

Subtotal

 

873,733

 

 

 

152,270

 

 

 

1,026,003

 

 

 

1,200,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt premium, discount, issuance costs,

     net of amortization

 

 

 

 

(5,276

)

 

 

(5,276

)

 

 

(3,145

)

Total long-term debt

 

873,733

 

 

 

146,994

 

 

 

1,020,727

 

 

 

1,196,855

 

Current maturities of long-term debt

 

 

 

 

8,272

 

 

 

8,272

 

 

 

 

Long term debt, less current maturities

$

873,733

 

 

$

138,722

 

 

$

1,012,455

 

 

$

1,196,855

 

 

* Amounts also equal carrying value