UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
or
For the transition period from _______________ to ________________
Commission File Number
(Exact name of registrant as specified in its charter)
| ||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |
|
| |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (
Securities registered pursuant to section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every interactive data file required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
| ☑ | |
Non-accelerated filer ☐ |
| Smaller reporting company | |
|
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company. Yes
As of July 31, 2024, there were
W&T OFFSHORE, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
W&T OFFSHORE, INC.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
June 30, | December 31, | |||||
| 2024 |
| 2023 | |||
Assets |
|
|
|
| ||
Current assets: |
|
|
|
| ||
Cash and cash equivalents | $ | | $ | | ||
Restricted cash | | | ||||
Accounts receivable: |
|
| ||||
Oil, NGL and natural gas sales |
| |
| | ||
Joint interest, net of allowance for credit losses of $ |
| |
| | ||
Other |
| |
| | ||
Prepaid expenses and other current assets (Note 11) |
| |
| | ||
Total current assets |
| |
| | ||
Oil and natural gas properties and other, net of accumulated depreciation, depletion and amortization of $ |
| |
| | ||
Restricted deposits for asset retirement obligations |
| |
| | ||
Deferred income taxes |
| |
| | ||
Other assets |
| |
| | ||
Total assets | $ | | $ | | ||
Liabilities and Shareholders’ Equity |
|
|
|
| ||
Current liabilities: |
|
|
|
| ||
Accounts payable | $ | | $ | | ||
Accrued liabilities (Note 11) |
| |
| | ||
Undistributed oil and natural gas proceeds |
| |
| | ||
Advances from joint interest partners |
| |
| | ||
Current portion of asset retirement obligations (Note 5) |
| |
| | ||
Current portion of long-term debt, net (Note 3) | | | ||||
Total current liabilities |
| |
| | ||
Asset retirement obligations (Note 5) |
| |
| | ||
Long-term debt, net (Note 3) |
| |
| | ||
Other liabilities | | | ||||
Commitments and contingencies (Note 6) |
| |
| | ||
Shareholders’ equity: |
|
|
|
| ||
Preferred stock, $ |
|
| ||||
Common stock, $ |
| |
| | ||
Additional paid-in capital |
| |
| | ||
Retained deficit |
| ( |
| ( | ||
Treasury stock, at cost; |
| ( |
| ( | ||
Total shareholders’ equity |
| |
| | ||
Total liabilities and shareholders’ equity | $ | | $ | |
See Notes to Condensed Consolidated Financial Statements.
1
W&T OFFSHORE, INC.
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 |
| |||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Oil | $ | | $ | | $ | | $ | | |||||
NGLs |
| |
| |
| |
| | |||||
Natural gas |
| |
| |
| |
| | |||||
Other |
| |
| |
| |
| | |||||
Total revenues |
| |
| |
| |
| | |||||
Operating expenses: |
|
|
|
|
|
|
|
| |||||
Lease operating expenses |
| |
| |
| |
| | |||||
Gathering, transportation and production taxes | | | | | |||||||||
Depreciation, depletion, and amortization |
| |
| |
| |
| | |||||
Asset retirement obligations accretion | | | | | |||||||||
General and administrative expenses |
| |
| |
| |
| | |||||
Total operating expenses |
| |
| |
| |
| | |||||
Operating (loss) income |
| ( |
| |
| ( |
| | |||||
Interest expense, net |
| |
| |
| |
| | |||||
Derivative loss (gain), net |
| |
| ( |
| ( |
| ( | |||||
Other expense (income), net |
| |
| ( |
| |
| ( | |||||
(Loss) income before income taxes |
| ( |
| ( |
| ( |
| | |||||
Income tax (benefit) expense |
| ( |
| |
| ( |
| | |||||
Net (loss) income | $ | ( | $ | ( | $ | ( | $ | | |||||
Net (loss) income per common share: | |||||||||||||
Basic | $ | ( | $ | ( | $ | ( | $ | | |||||
Diluted | $ | ( | $ | ( | $ | ( | $ | | |||||
Weighted average common shares outstanding: | |||||||||||||
Basic | | | | | |||||||||
Diluted | | | | |
See Notes to Condensed Consolidated Financial Statements.
2
W&T OFFSHORE, INC.
Condensed Consolidated Statements of Changes in Shareholders’ Equity
(In thousands)
(Unaudited)
| Common Stock |
| Additional |
|
|
|
|
| Total | ||||||||||
Outstanding | Paid-In | Retained | Treasury Stock | Shareholders’ | |||||||||||||||
| Shares |
| Value |
| Capital |
| Deficit |
| Shares |
| Value |
| Equity | ||||||
Balances at March 31, 2024 |
| |
| $ | |
| $ | |
| $ | ( |
| |
| $ | ( |
| $ | |
Cash dividends | — | — | — | ( | — | — | ( | ||||||||||||
Share-based compensation |
| — |
|
| — |
|
| |
|
| — |
| — |
|
| — |
|
| |
Stock issued |
| |
|
| |
|
| — |
|
| — |
| — |
|
| — |
|
| |
Shares withheld related to net settlement of equity awards |
| — |
|
| — |
|
| ( |
|
| — |
| — |
|
| — |
|
| ( |
Net loss |
| — |
|
| — |
|
| — |
|
| ( |
| — |
|
| — |
|
| ( |
Balances at June 30, 2024 |
| |
| $ | |
| $ | |
| $ | ( |
| |
| $ | ( |
| $ | |
| Common Stock |
| Additional |
|
|
|
|
| Total | ||||||||||
Outstanding | Paid-In | Retained | Treasury Stock | Shareholders’ | |||||||||||||||
| Shares |
| Value |
| Capital |
| Deficit |
| Shares |
| Value |
| Equity | ||||||
Balances at March 31, 2023 |
| |
| $ | |
| $ | |
| $ | ( |
| |
| $ | ( |
| $ | |
Share-based compensation |
| — |
|
| — |
|
| |
|
| — |
| — |
|
| — |
|
| |
Stock issued |
| |
|
| — |
|
| — |
|
| — |
| — |
|
| — |
|
| — |
Shares withheld related to net settlement of equity awards |
| — |
|
| — |
|
| ( |
|
| — |
| — |
|
| — |
|
| ( |
Net loss |
| — |
|
| — |
|
| — |
|
| ( |
| — |
|
| — |
|
| ( |
Balances at June 30, 2023 |
| |
| $ | |
| $ | |
| $ | ( |
| |
| $ | ( |
| $ | |
| Common Stock |
| Additional |
|
|
|
|
| Total | ||||||||||
Outstanding | Paid-In | Retained | Treasury Stock | Shareholders’ | |||||||||||||||
| Shares |
| Value |
| Capital |
| Deficit |
| Shares |
| Value |
| Equity | ||||||
Balances at December 31, 2023 |
| |
| $ | |
| $ | |
| $ | ( |
| |
| $ | ( |
| $ | |
Cash dividends | — | — | — | ( | — | — | ( | ||||||||||||
Share-based compensation |
| — |
|
| — |
|
| |
|
| — |
| — |
|
| — |
|
| |
Stock issued | |
|
| |
|
| — |
|
| — |
| — |
|
| — |
|
| | |
Shares withheld related to net settlement of equity awards |
| — |
|
| — |
|
| ( |
|
| — |
| — |
|
| — |
|
| ( |
Net loss |
| — |
| — |
| — |
| ( |
| — |
| — |
| ( | |||||
Balances at June 30, 2024 |
| | $ | | $ | | $ | ( |
| | $ | ( | $ | |
| Common Stock |
| Additional |
|
|
|
|
| Total | ||||||||||
Outstanding | Paid-In | Retained | Treasury Stock | Shareholders’ | |||||||||||||||
| Shares |
| Value |
| Capital |
| Deficit |
| Shares |
| Value |
| Equity | ||||||
Balances at December 31, 2022 |
| |
| $ | |
| $ | |
| $ | ( |
| |
| $ | ( |
| $ | |
Share-based compensation |
| — |
|
| — |
|
| |
|
| — |
| — |
|
| — |
|
| |
Stock issued | |
|
| — |
|
| — |
|
| — |
| — |
|
| — |
|
| — | |
Shares withheld related to net settlement of equity awards |
| — |
|
| — |
|
| ( |
|
| — |
| — |
|
| — |
|
| ( |
Net income |
| — |
| — |
| — |
| |
| — |
| — |
| | |||||
Balances at June 30, 2023 |
| | $ | | $ | | $ | ( |
| | $ | ( | $ | |
See Notes to Condensed Consolidated Financial Statements.
3
W&T OFFSHORE, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Six Months Ended June 30, | |||||||
| 2024 |
| 2023 |
| |||
Operating activities: |
|
|
|
|
| ||
Net (loss) income | $ | ( | $ | | |||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
| |||
Depreciation, depletion, amortization and accretion |
| |
| | |||
Share-based compensation |
| |
| | |||
Amortization and write-off of debt issuance costs |
| |
| | |||
Derivative gain, net |
| ( |
| ( | |||
Derivative cash settlements, net |
| |
| ( | |||
Deferred income (benefit) taxes |
| ( |
| | |||
Changes in operating assets and liabilities: |
|
|
|
| |||
Accounts receivable |
| ( |
| | |||
Prepaid expenses and other current assets |
| ( |
| | |||
Accounts payable, accrued liabilities and other | | ( | |||||
Asset retirement obligation settlements |
| ( |
| ( | |||
Net cash provided by operating activities |
| |
| | |||
Investing activities: |
|
|
|
| |||
Investment in oil and natural gas properties and equipment |
| ( |
| ( | |||
Acquisition of property interests |
| ( |
| — | |||
Purchase of corporate aircraft | — | ( | |||||
Purchases of furniture, fixtures and other | ( | ( | |||||
Net cash used in investing activities |
| ( |
| ( | |||
Financing activities: |
|
|
|
| |||
Proceeds from issuance of | — | | |||||
Repayment of | — | ( | |||||
Repayments of Term Loan | — | ( | |||||
Repayments of TVPX Loan | ( | ( | |||||
Debt issuance costs |
| ( |
| ( | |||
Payment of dividends | ( | — | |||||
Other |
| ( |
| ( | |||
Net cash used in financing activities |
| ( |
| ( | |||
Change in cash, cash equivalents and restricted cash |
| ( |
| ( | |||
Cash, cash equivalents and restricted cash, beginning of year |
| |
| | |||
Cash, cash equivalents and restricted cash, end of period | $ | | $ | |
See Notes to Condensed Consolidated Financial Statements.
4
NOTE 1 — NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Operations
W&T Offshore, Inc. (with subsidiaries referred to herein as the “Company”) is an independent oil and natural gas producer with substantially all of its operations offshore in the Gulf of Mexico. The Company is active in the exploration, development and acquisition of oil and natural gas properties. The Company operates in
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and an interest in Monza Energy LLC (“Monza”), which is accounted for under the proportional consolidation method. All intercompany accounts and transactions have been eliminated in consolidation. These condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
Operating results for interim periods are not necessarily indicative of the results that may be expected for the entire year. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in Part II, Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”).
Certain reclassifications have been made to the prior year’s condensed consolidated financial statements to conform to the current year’s presentation. On the Condensed Consolidated Balance Sheets, the Company has combined Income tax payable with Accrued liabilities and Deferred income taxes with Other liabilities. On the Condensed Consolidated Statements of Cash Flows, the Company has combined lines within operating cash flows and investing cash flows. These reclassifications had no effect on the Company’s results of operations, financial position or cash flows.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
NOTE 2 — ACQUISITION
On December 13, 2023, the Company entered into a purchase and sale agreement to acquire rights, titles and interest in and to certain leases, wells and personal property in the central shelf region of the Gulf of Mexico, among other assets, for $
The acquisition was accounted for as an asset acquisition, which requires that the total purchase price, including transaction costs, be allocated to the assets acquired and the liabilities assumed based on their relative fair values. The fair value measurements of the oil and natural gas properties acquired and ARO assumed were derived utilizing an income approach and based, in part, on significant inputs not observable in the market. These inputs represent Level 3 measurements in the fair value hierarchy and include, but are not limited to, estimates of reserves, future operating and development costs, future commodity prices, estimated future cash flows and appropriate discount rates. These inputs required significant judgments and estimates by the Company’s management at the time of the valuation.
5
The following table presents the Company’s allocation of total purchase consideration to the identifiable assets acquired and liabilities assumed based on the fair values on the date of acquisition (in thousands):
|
| January | |||||||
Oil and natural gas properties and other, net | $ | | |||||||
Asset retirement obligations |
| ( | |||||||
Allocated purchase price | $ | |
In February 2024, the Company received a final settlement statement for its September 2023 acquisition of working interest in certain oil and natural gas producing properties in the central and eastern shelf region of the Gulf of Mexico and recorded an additional $
NOTE 3 — DEBT
The components comprising the Company’s debt are presented in the following table (in thousands):
June 30, |
| December 31, | ||||
2024 | 2023 | |||||
Term Loan: | ||||||
Principal | $ | | $ | | ||
Unamortized debt issuance costs | ( | ( | ||||
Total |
| |
| | ||
|
|
| ||||
Principal |
| |
| | ||
Unamortized debt issuance costs |
| ( |
| ( | ||
Total |
| |
| | ||
TVPX Loan: | ||||||
Principal | | | ||||
Unamortized discount | ( | ( | ||||
Unamortized debt issuance costs |
| ( | ( | |||
Total |
| | | |||
Total debt, net | | | ||||
Less current portion, net | ( | ( | ||||
Long-term debt, net | $ | | $ | |
On March 17, 2024, the term loan provided for by the credit agreement entered into by Aquasition LLC and Aquasition II LLC (the “Term Loan”) was amended to provide for (i) the deferral of $
6
During the six months ended June 30, 2024, the Company entered into a series of amendments to extend the maturity date of the Sixth Amended and Restated Credit Agreement (the “Credit Agreement”). Most recently, the Company entered into the Nineteenth Amendment on June 28, 2024 to (i) extend the maturity date to December 31, 2024, (ii) prohibit the use of loan proceeds to pay other Indebtedness (as defined in the Credit Agreement) and (iii) lower the excess cash balance sweep threshold. As of June 30, 2024, the borrowing base under the Credit Agreement was $
As of June 30, 2024, the Company was in compliance with all applicable covenants.
NOTE 4 — FINANCIAL INSTRUMENTS
The Company’s financial instruments consist of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued liabilities, derivative instruments and debt. Except for derivative instruments and debt, the carrying amount of the Company’s financial instruments approximates fair value due to the short-term, highly liquid nature of these instruments.
Derivative Instruments
The following table reflects the contracted volumes and weighted average prices under the terms of the Company’s open derivative contracts as of June 30, 2024:
Average | |||||||||||||||
Instrument | Daily | Total | Weighted | Weighted | Weighted | ||||||||||
Production Period |
| Type |
| Volumes |
| Volumes |
| Strike Price |
| Put Price |
| Call Price | |||
Natural Gas - Henry Hub (NYMEX) | (Mmbtu) (1) | (Mmbtu) (1) | ($/Mmbtu) | ($/Mmbtu) | ($/Mmbtu) | ||||||||||
August 2024 - Dec 2024 | calls | | | $ | — | $ | — | $ | | ||||||
Jan 2025 - Mar 2025 | calls | | | $ | — | $ | — | $ | | ||||||
August 2024 - Dec 2024 | swaps | | | $ | | $ | — | $ | — | ||||||
Jan 2025 - Mar 2025 | swaps | | | $ | | $ | — | $ | — | ||||||
Apr 2025 - Dec 2025 | puts | | | $ | — | $ | | $ | — | ||||||
Jan 2026 - Dec 2026 | puts | | | $ | — | $ | | $ | — | ||||||
Jan 2027 - Dec 2027 | puts | | | $ | — | $ | | $ | — | ||||||
Jan 2028 - Apr 2028 | puts | | | $ | — | $ | | $ | — |
(1) | MMbtu – Million British Thermal Units |
The Company has elected not to designate its derivative instruments contracts for hedge accounting. Accordingly, commodity derivatives are recorded on the Condensed Consolidated Balance Sheets at fair value with settlements of such contracts, and changes in the unrealized fair value, recorded as Derivative loss (gain), net on the Condensed Consolidated Statements of Operations in each period presented.
The fair value of the Company’s derivative financial instruments was recorded in the Condensed Consolidated Balance Sheets as follows (in thousands):
| June 30, |
| December 31, | |||
2024 | 2023 | |||||
$ | | $ | | |||
| |
| | |||
| |
| | |||
— | |
7
The Company measures the fair value of its derivative instruments by applying the income approach, using models with inputs that are classified within Level 2 of the valuation hierarchy. The income approach converts expected future cash flows to a present value amount based on market expectations. The inputs used for the fair value measurement of derivative financial instruments are the exercise price, the expiration date, the settlement date, notional quantities, the implied volatility, the discount curve with spreads and published commodity future prices.
Although the Company has master netting arrangements with its counterparties, the amounts recorded on the Condensed Consolidated Balance Sheets are on a gross basis.
The impact of commodity derivative contracts on the Condensed Consolidated Statements of Operations were as follows (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 |
| |||||
Realized (gain) loss | $ | ( | $ | | $ | ( | $ | | |||||
Unrealized loss (gain) | | ( | | ( | |||||||||
Derivative loss (gain), net | $ | | $ | ( | $ | ( | $ | ( |
Debt
The following table presents the net values and estimated fair values of the Company’s debt (in thousands):
| June 30, 2024 |
| December 31, 2023 | |||||||||
Net Value |
| Fair Value |
| Net Value |
| Fair Value | ||||||
Term Loan | $ | | $ | | $ | | $ | | ||||
|
| |
| |
| | ||||||
TVPX Loan | | | | | ||||||||
Total | $ | | $ | | $ | | $ | |
The fair value of the TVPX Loan and the Term Loan were measured using a discounted cash flows model and current market rates. The fair value of the
NOTE 5 — ASSET RETIREMENT OBLIGATIONS
AROs represent the estimated present value of the amount incurred to plug, abandon and remediate the Company’s properties at the end of their productive lives.
Six Months Ended June 30, | ||||||
| 2024 |
| 2023 | |||
Asset retirement obligations, beginning of period | $ | | $ | | ||
Liabilities settled |
| ( |
| ( | ||
Accretion expense |
| |
| | ||
Liabilities acquired |
| |
| — | ||
Liabilities incurred | — | | ||||
Revisions of estimated liabilities |
| |
| | ||
Asset retirement obligations, end of period | | | ||||
Less: Current portion |
| ( |
| ( | ||
Long-term | $ | | $ | |
8
NOTE 6 — CONTINGENCIES
Appeal with the Office of Natural Resources Revenue
In 2009, the Company recognized allowable reductions of cash payments for royalties owed to the Office of Natural Resources Revenue (the “ONRR”) for transportation of its deepwater production through subsea pipeline systems owned by the Company. In 2010, the ONRR audited calculations and support related to this usage fee, and ONRR notified the Company that they had disallowed approximately $
The Company has continued to pursue its legal rights and, at present, the case is in front of the U.S. District Court for the Eastern District of Louisiana where both parties have filed cross-motions for summary judgment and opposition briefs. The Company has filed a Reply in support of its Motion for Summary Judgment, and the government has in turn filed its Reply brief. With briefing now completed, the Company is waiting for the district court’s ruling on the merits.
ONRR Audit of Historical Refund Claims
In 2023, the Company received notification from the ONRR regarding results of an audit performed on the Company’s historical refund claims taken on various properties for alleged royalties owed to the ONRR. The review process is ongoing, and the Company does not believe any accrual is necessary at this time.
Contingent Decommissioning Obligations
The Company may be subject to retained liabilities with respect to certain divested property interests by operation of law. Certain counterparties in past divestiture transactions or third parties in existing leases that have filed for bankruptcy protection or undergone associated reorganizations may not be able to perform required abandonment obligations. Due to operation of law, the Company may be required to assume decommissioning obligations for those interests. The Company may be held jointly and severally liable for the decommissioning of various facilities and related wells. The Company no longer owns these assets, nor are they related to current operations.
During the six months ended June 30, 2024, the Company incurred $
Although it is reasonably possible that the Company could receive state or federal decommissioning orders in the future or be notified of defaulting third parties in existing leases, the Company cannot predict with certainty, if, how or when such orders or notices will be resolved or estimate a possible loss or range of loss that may result from such orders. However, the Company could incur judgments, enter into settlements or revise the Company’s opinion regarding the outcome of certain notices or matters, and such developments could have a material adverse effect on the Company’s results of operations in the period in which the amounts are accrued and the Company’s cash flows in the period in which the amounts are paid. To the extent the Company does incur costs associated with these properties in future periods, the Company intends to seek contribution from other parties that owned an interest in the facilities.
Other Claims
In the ordinary course of business, the Company is a party to various pending or threatened claims and complaints seeking damages or other remedies concerning commercial operations and other matters. In addition, claims or contingencies may arise related to matters occurring prior to the Company’s acquisition of properties or related to matters occurring subsequent to the Company’s sale of properties. In certain cases, the Company has indemnified the sellers of properties acquired, and in other cases, has indemnified the buyers of properties sold. The Company is also
9
subject to federal and state administrative proceedings conducted in the ordinary course of business including matters related to alleged royalty underpayments on certain federal-owned properties. Although the Company can give no assurance about the outcome of pending legal and federal or state administrative proceedings and the effect such an outcome may have, the Company believes that any ultimate liability resulting from the outcome of such proceedings, to the extent not otherwise provided for or covered by insurance, will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of the Company.
NOTE 7 — INVESTMENT IN MONZA
In March 2018, the Company and other members formed and funded Monza, which jointly participates with the Company in the exploration, drilling and development of certain drilling projects (“Joint Venture Drilling Program”) in the Gulf of Mexico. The total commitments by all members, including the Company’s commitment to fund its retained interest in Monza projects held outside of Monza, was $
The members of Monza are third-party investors, the Company and an entity owned and controlled by the Company’s Chief Executive Officer (“CEO”). The entity affiliated with the Company’s CEO invested as a minority investor on the same terms and conditions as the third-party investors.
The Company’s interest in Monza is considered to be a variable interest that is proportionally consolidated. The Company does not fully consolidate Monza because the Company is not considered the primary beneficiary of Monza.
The following table presents the amounts recorded by the Company on the Condensed Consolidated Balance Sheets related to the consolidation of the proportional interest in Monza’s operations (in thousands):
June 30, | December 31, | |||||
2024 | 2023 | |||||
Working capital | $ | | $ | | ||
Oil and natural gas properties and other, net |
| |
| | ||
Other assets | | | ||||
Asset retirement obligations | | |
The following table presents the amounts recorded by the Company in the Condensed Consolidated Statements of Operations related to the consolidation of the proportional interest in Monza’s operations (in thousands):
Six Months Ended June 30, | ||||||
2024 | 2023 | |||||
Total revenues | $ | | $ | | ||
Total operating expenses |
| |
| | ||
Interest income |
| |
| |
As required, the Company may call on Monza to provide cash to fund its portion of certain projects in advance of capital expenditure spending. As of June 30, 2024 and December 31, 2023, the unused advances were $
During the six months ended June 30, 2024, Monza paid cash distributions of $
10
NOTE 8 — STOCKHOLDERS’ EQUITY
On
On
On
NOTE 9 — INCOME TAXES
The Company records income taxes for interim periods based on an estimated annual effective tax rate. The estimated annual effective rate is recomputed on a quarterly basis and may fluctuate due to changes in forecasted annual operating income, positive or negative changes to the valuation allowance for net deferred tax assets and changes to actual or forecasted permanent book to tax differences.
The Company’s effective tax rate for the three and six months ended June 30, 2024 was
As of June 30, 2024 and December 31, 2023, the Company had a valuation allowance of $
NOTE 10 — NET (LOSS) INCOME PER SHARE
The following table presents the calculation of basic and diluted net (loss) income per common share (in thousands, except per share amounts):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 | |||||
Net (loss) income | $ | ( | $ | ( | $ | ( | $ | | ||||
Weighted average common shares outstanding - basic |
| |
| |
| |
| | ||||
Dilutive effect of securities | — | — | — | | ||||||||
Weighted average common shares outstanding - diluted | | | | | ||||||||
Net (loss) income per common share: | ||||||||||||
Basic | $ | ( | $ | ( | $ | ( | $ | | ||||
Diluted | ( | ( | ( | | ||||||||
Shares excluded due to being anti-dilutive | | | | — |
11