Exhibit 99.1

 

LOGO   NEWS RELEASE
 

 

Contacts:

Manuel Mondragon, Vice President of Finance

investorrelations@wtoffshore.com

713-297-8024

 
  Ken Dennard / ksdennard@drg-e.com
  Lisa Elliott / lelliott@drg-e.com
  DRG&E / 713-529-6600

W&T OFFSHORE REPORTS FIRST QUARTER RESULTS

HOUSTON — May 5, 2009 — W&T Offshore, Inc. (NYSE: WTI) today provides financial and operational results for the first quarter 2009. Some of the highlights for the first quarter 2009 include:

 

   

75% success in the drilling program, successfully drilling three out of four conventional shelf wells

   

Successfully drilling two of three wells including a deep shelf and one conventional shelf well after the close of the first quarter

 

   

Production increased 32% from fourth quarter of 2008 to 21.4 Bcfe and EBITDA increased from $22 million to $57 million

 

   

LOE guidance revised due to lower forecasted service and supply costs

 

   

Liquidity availability set with a new borrowing base at $405 million and cash of $251 million on March 31, 2009

 

   

Repurchased 1.4 million shares of our common stock at $6.47 per share

Revenues, Net Income/Loss and EPS: Net loss for the first quarter of 2009 was $230.7 million, or $3.04 per common share, on revenues of $117.4 million, compared to net income for the same quarter of 2008 of $79.8 million, or $1.05 per common share, on revenues of $356.5 million. Net loss for the first quarter of 2009 reflects the impact of a $210.2 million ceiling test impairment and a $1.0 million unrealized derivative gain ($0.9 million after-tax). Without the effect of the ceiling test impairment and the unrealized derivative gain, net loss for the first quarter of 2009 would have been $41.2 million, or $0.54 per common share. Net income for the first quarter of 2008 included an unrealized derivative loss of $6.2 million ($4.1 million after-tax). Without the effect of the unrealized derivative loss, net income for the first quarter of 2008 would have been $83.9 million, or $1.10 per common share. See “Non-GAAP Information” later in this press release. We recorded a net loss principally due to a ceiling test impairment, a lower realized price of $5.48 per thousand cubic feet equivalent (“Mcfe”), versus $11.57 per Mcfe (unhedged) in 2008, and the decrease in sales volumes for oil and natural gas related to the deferral of production caused by Hurricanes Gustav and Ike.

Cash Flow from Operating Activities and Adjusted EBITDA: EBITDA and Adjusted EBITDA are non-GAAP measures and are hereinafter defined in “Non-GAAP Information” later in this press release. Net cash provided by operating activities for the

 

- 1 -


three months ended March 31, 2009 decreased 86% to $34.4 million from $242.4 million in the three months ended March 31, 2008. The decrease was mainly a result of lower realized prices and lower volumes. First quarter 2009 Adjusted EBITDA was $56.2 million compared to $279.2 million during first quarter 2008, or an 80% decrease.

Production and Prices: We sold 12.6 billion cubic feet (“Bcf”) of natural gas at an average price of $5.08 per thousand cubic feet (“Mcf”) in the first quarter of 2009. We also sold 1.5 million barrels (“MMBbls”) of oil and natural gas liquids at an average price of $36.29 per barrel (“Bbl”) during the same period. For the first quarter of 2008, we sold 17.7 Bcf of natural gas at an average price of $8.70 per Mcf and 2.2 MMBbls of oil and natural gas liquids at an average price of $92.52 per Bbl. On a natural gas equivalent (“Bcfe”) basis, we sold 21.4 Bcfe at an average price of $5.48 per Mcfe in the first quarter of 2009 compared to 30.8 Bcfe sold at an average price of $11.57 per Mcfe in the first quarter of 2008.

Production increased 36% during the first quarter of 2009 compared to fourth quarter of 2008. During the fourth quarter of 2008, we sold 10.5 billion cubic feet (“Bcf”) of natural gas at an average price of $5.90 per thousand cubic feet (“Mcf”) and 1.0 million barrels (“MMBbls”) of oil and natural gas liquids at an average price of $48.59 per barrel (“Bbl”). On a natural gas equivalent (“Bcfe”) basis, we sold 16.2 Bcfe at an average price of $6.68 per Mcfe.

Lease Operating Expenses: LOE for the first quarter of 2009 decreased to $45.1million, or $2.10 per Mcfe, from $49.8 million, or $1.62 per Mcfe, in the first quarter of 2008. Included in lease operating expenses for the first quarter of 2009 are $5.0 million of hurricane remediation costs related to Hurricanes Ike and Gustav that were either not yet recovered from our insurance underwriters or are not covered by insurance.

Depreciation, depletion, amortization and accretion: DD&A decreased to $91.5 million, or $4.27 per Mcfe, in the first quarter of 2009 from $145.5 million, or $4.72 per Mcfe, in the first quarter of 2008. DD&A decreased primarily as a result of lower depreciable base (due to an impairment charge at year-end 2008 of $1.2 billion) and lower production volumes compared to 2008.

Ceiling Test Impairment: The Company incurred a non-cash ceiling test impairment of $210.2 million to the carrying value of the Company’s proved oil and gas properties as of March 31, 2009, through application of the full cost ceiling limitation as prescribed by the SEC. The impairment is primarily attributable to lower prices for natural gas at March 31, 2009.

Liquidity: Our cash balance at March 31, 2009 was $251.0 million. We just completed the semi-annual redetermination of our borrowing base, which is now set at $405 million. Also during May, we paid off our Term Loan B with a draw under the revolving portion of our Credit Agreement, which results in a remaining revolver availability of $200 million.

 

- 2 -


Capital Expenditures and Operations Update: The level of our investment in oil and natural gas properties changes from time to time depending on numerous factors, including the prices of oil and natural gas, acquisition opportunities and the results of our exploration and development activities. For the three months ended March 31, 2009, capital expenditures for oil and natural gas properties of $128.4 million included $35.8 million for exploration activities, $88.2 million for development activities and $4.4 million for seismic, capitalized interest and other leasehold costs. Our development and exploration capital expenditures consisted of $16.8 million in the deepwater, $0.1 million on the deep shelf and $107.1 million on the conventional shelf and other projects. Cash from operating activities and cash on hand financed our capital expenditures for the three months ended March 31, 2009.

Drilling Highlights: In the first quarter of 2009, the Company drilled or participated in the drilling of four conventional shelf wells, three of which were commercially successful.

 

Lease Name/Well

 

Category

 

Working Interest %

Main Pass 283 A-3ST

  Exploration/Shelf   100%

South Marsh Island 39 C-4

  Exploration/Shelf     50%

South Timbalier 320 A-7

  Exploration/Shelf   100%

Non-commercial Wells

 

Lease Name/Well

 

Category

 

Working Interest %

Vermilion 23 C-2ST

  Development/Shelf   50%

After the close of the first quarter, the Company drilled or participated in the drilling of three wells, two of which were commercially successful:

Commercial Wells

 

Lease Name/Well

 

Category

 

Working Interest %

Ship Shoal 359 A-12ST

  Development/Deep Shelf    100%

Main Pass 279 A-5ST

  Exploration/Shelf   88.5%

Non-commercial Wells

 

Lease Name/Well

 

Category

 

Working Interest %

South Timbalier 316 A-4

  Exploration/Shelf   80%

Tracy W. Krohn, Chairman and Chief Executive Officer, commented, “We have had success with our drilling program so far in 2009 and will change our focus in the second half of the year to build cash for new strategic opportunities. Although our credit line was negatively impacted by lower commodity prices, we believe that our liquidity is ample to take advantage of acquisition or joint venture opportunities. In addition, by pursuing assets that banks will lend against, we can expand the size of the acquisition target.”

 

- 3 -


Outlook: Guidance for the second quarter and full year 2009 is shown in the table below, which represents the Company’s best estimate of likely future results, and is affected by the factors described below in “Forward-Looking Statements.”

Second Quarter and Revised Full-Year 2009 Production and Cost Guidance:

 

Estimated Production

   Second
Quarter
2009
      Full-Year 2009

Crude oil (MMBbls)

   1.6 -2.0     6.5 - 8.4

Natural gas (Bcf)

   11.4 - 13.9     43.6 - 56.1

Total (Bcfe)

   21.1 - 25.8     82.8 - 106.4

Operating Expenses ($ in millions, except as noted)

   Second
Quarter
2009
  Prior Full-Year
2009
  Revised Full-Year
2009

Lease operating expenses

   $50 - $63   $214 - $256   $205 - $245

Gathering, transportation & production taxes

   $5 - $6   $20 - $24   No Change

General and administrative

   $10 - $12   $45 - $48   No Change

Income tax rate

   9%   35%   9%

 

- 4 -


Conference Call Information: W&T will hold a conference call to discuss financial and operational results on Tuesday May 5, 2009 at 9:30 a.m. Eastern Time / 8:30 a.m. Central Time. To participate, dial (480) 629-9868 a few minutes before the call begins. The call will also be broadcast live over the Internet from the Company’s website at www.wtoffshore.com. A replay of the conference call will be available approximately two hours after the end of the call until Tuesday, May 12, 2009, and may be accessed by calling (303) 590-3030 and using the pass code 4065057.

About W&T Offshore

W&T Offshore is an independent oil and natural gas company focused primarily in the Gulf of Mexico, including exploration in the deepwater and deep shelf regions, where it has developed significant technical expertise. W&T has grown through acquisition, exploitation and exploration and now holds working interests in over 148 fields in federal and state waters and a majority of its daily production is derived from wells it operates. For more information on W&T Offshore, please visit its Web site at www.wtoffshore.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements reflect our current views with respect to future events, based on what we believe are reasonable assumptions. No assurance can be given, however, that these events will occur. These statements are subject to risks and uncertainties that could cause actual results to differ materially including, among other things, market conditions, oil and gas price volatility, uncertainties inherent in oil and gas production operations and estimating reserves, unexpected future capital expenditures, competition, the success of our risk management activities, governmental regulations, uncertainties and other factors discussed in our Annual Report on 10-K for the year ended December 31, 2008 (www.sec.gov).

 

- 5 -


W&T OFFSHORE, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Income (Loss)

(Unaudited)

 

     Three Months Ended
March 31,
 
     2009     2008  
     (In thousands, except per
share data)
 

Revenues

   $ 117,422     $ 356,495  
                

Operating costs and expenses:

    

Lease operating expenses

     45,056       49,822  

Gathering, transportation costs and production taxes

     3,305       8,821  

Depreciation, depletion and amortization

     80,788       135,969  

Asset retirement obligation accretion

     10,747       9,519  

Impairment of oil and natural gas properties

     210,205       —    

General and administrative expenses

     11,436       12,575  

Derivative loss

     392       12,304  
                

Total costs and expenses

     361,929       229,010  
                

Operating income (loss)

     (244,507 )     127,485  

Interest expense:

    

Incurred

     12,509       14,378  

Capitalized

     (1,782 )     (5,673 )

Other income

     505       2,440  
                

Income (loss) before income tax expense (benefit)

     (254,729 )     121,220  

Income tax expense (benefit)

     (23,992 )     41,414  
                

Net income (loss)

   $ (230,737 )   $ 79,806  
                

Basic earnings (loss) per common share

   $ (3.04 )   $ 1.05  

Weighted average common shares outstanding

     75,980       75,903  

Consolidated Cash Flow Information

    

Net cash provided by operating activities

   $ 34,397     $ 242,399  

Capital expenditures-oil and natural gas properties

     128,364       245,834  

Other Financial Information

    

EBITDA

   $ 57,233     $ 272,973  

Adjusted EBITDA

     56,240       279,158  

 

- 6 -


W&T OFFSHORE, INC. AND SUBSIDIARIES

Condensed Operating Data

(Unaudited)

 

     Three Months Ended
March 31,
     2009    2008

Net sales:

     

Natural gas (MMcf)

     12,552      17,684

Oil (MBbls)

     1,477      2,189

Total natural gas and oil (MBoe) (1)

     3,569      5,136

Total natural gas and oil (MMcfe) (2)

     21,413      30,816

Average daily equivalent sales (MBoe/d)

     39.7      56.4

Average daily equivalent sales (MMcfe/d)

     237.9      338.6

Average realized sales prices (Unhedged):

     

Natural gas ($/Mcf)

   $ 5.08    $ 8.70

Oil ($/Bbl)

     36.29      92.52

Barrel of oil equivalent ($/Boe)

     32.90      69.40

Natural gas equivalent ($/Mcfe)

     5.48      11.57

Average per Boe ($/Boe):

     

Lease operating expenses

   $ 12.63    $ 9.70

Gathering and transportation costs and production taxes

     0.93      1.72

Depreciation, depletion, amortization and accretion

     25.65      28.33

General and administrative expenses

     3.20      2.45

Net cash provided by operating activities

     9.64      47.19

Adjusted EBITDA

     15.76      54.35

Average per Mcfe ($/Mcfe):

     

Lease operating expenses

   $ 2.10    $ 1.62

Gathering and transportation costs and production taxes

     0.15      0.29

Depreciation, depletion, amortization and accretion

     4.27      4.72

General and administrative expenses

     0.53      0.41

Net cash provided by operating activities

     1.61      7.87

Adjusted EBITDA

     2.63      9.06

 

(1) One million barrels of oil equivalent (MMBoe), one thousand barrels of oil equivalent (Mboe) and one barrel of oil equivalent (Boe) are determined using the ratio of one Bbl of crude oil, condensate or natural gas liquids to six Mcf of natural gas (totals may not add due to rounding).
(2) One billion cubic feet equivalent (Bcfe), one million cubic feet equivalent (MMcfe) and one thousand cubic feet equivalent (Mcfe) are determined using the ratio of six Mcf of natural gas to one Bbl of crude oil, condensate or natural gas liquids (totals may not add due to rounding).
(3) Data for 2008 includes the effects of our commodity derivative contracts that did not qualify for hedge accounting.

 

- 7 -


W&T OFFSHORE, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Unaudited)

 

     March 31,
2009
    December 31,
2008
 
     (In thousands, except
share data)
 
Assets     

Current assets:

    

Cash and cash equivalents

   $ 251,038     $ 357,552  

Receivables:

    

Oil and natural gas sales

     42,847       36,550  

Joint interest and other

     69,764       83,178  

Insurance

     10,453       2,040  

Income taxes

     40,505       34,077  
                

Total receivables

     163,569       155,845  

Prepaid expenses and other assets

     20,110       30,417  
                

Total current assets

     434,717       543,814  

Property and equipment – at cost:

    

Oil and natural gas properties and equipment (full cost method, of which $99,746 at March 31, 2009 and $99,139 at December 31, 2008 were excluded from amortization)

     4,809,339       4,684,730  

Furniture, fixtures and other

     14,634       14,370  
                

Total property and equipment

     4,823,973       4,699,100  

Less accumulated depreciation, depletion and amortization

     3,508,753       3,217,759  
                

Net property and equipment

     1,315,220       1,481,341  

Restricted deposits for asset retirement obligations and other assets

     32,387       31,031  
                

Total assets

   $ 1,782,324     $ 2,056,186  
                
Liabilities and Shareholders’ Equity     

Current liabilities:

    

Current maturities of long-term debt

   $ 3,000     $ 3,000  

Accounts payable

     198,849       228,899  

Undistributed oil and natural gas proceeds

     25,513       29,716  

Asset retirement obligations—current portion

     85,784       67,007  

Accrued liabilities

     20,621       18,254  
                

Total current liabilities

     333,767       346,876  

Long-term debt, less current maturities – net of discount

     649,768       650,172  

Asset retirement obligations, less current portion

     461,272       480,890  

Other liabilities

     4,607       6,021  

Commitments and contingencies

    

Shareholders’ equity:

    

Common stock, $0.00001 par value; 118,330,000 shares authorized; 77,399,019 issued and 75,969,533 outstanding at March 31, 2009; 76,291,408 issued and outstanding at December 31, 2008

     1       1  

Additional paid-in capital

     375,395       372,595  

Retained earnings (accumulated deficit)

     (32,752 )     200,274  

Treasury stock, at cost

     (9,247 )     —    

Accumulated other comprehensive loss

     (487 )     (643 )
                

Total shareholders’ equity

     332,910       572,227  
                

Total liabilities and shareholders’ equity

   $ 1,782,324     $ 2,056,186  
                

 

- 8 -


W&T OFFSHORE, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

     Three Months Ended
March 31,
 
     2009     2008  
     (In thousands)  

Operating activities:

    

Net income (loss)

   $ (230,737 )   $ 79,806  

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation, depletion, amortization and accretion

     91,535       145,488  

Impairment of oil and natural gas properties

     210,205       —    

Amortization of debt issuance costs and discount on indebtedness

     709       659  

Share-based compensation related to restricted stock issuances

     1,238       1,547  

Unrealized derivative (gain) loss

     (993 )     6,185  

Deferred income taxes

     —         23,682  

Changes in operating assets and liabilities

     (37,799 )     (15,056 )

Other

     239       88  
                

Net cash provided by operating activities

     34,397       242,399  
                

Investing activities:

    

Acquisition of property interest

     —         (116,669 )

Investment in oil and natural gas properties and equipment

     (128,364 )     (129,165 )

Proceeds from insurance

     7       —    

Purchases of furniture, fixtures and other

     (268 )     (672 )
                

Net cash used in investing activities

     (128,625 )     (246,506 )
                

Financing activities:

    

Repayments of long-term debt

     (750 )     (750 )

Dividends to shareholders

     (2,289 )     (32,286 )

Repurchases of common stock

     (9,247 )     —    

Other

     —         (80 )
                

Net cash used in financing activities

     (12,286 )     (33,116 )
                

Decrease in cash and cash equivalents

     (106,514 )     (37,223 )

Cash and cash equivalents, beginning of period

     357,552       314,050  
                

Cash and cash equivalents, end of period

   $ 251,038     $ 276,827  
                

 

- 9 -


W&T OFFSHORE, INC. AND SUBSIDIARIES

Non-GAAP Information

Certain financial information included in our financial results are not measures of financial performance recognized by accounting principles generally accepted in the United States, or GAAP. These non-GAAP financial measures are “Adjusted Net Income,” “EBITDA,” and “Adjusted EBITDA.” Our management uses these non-GAAP measures in its analysis of our performance. These disclosures may not be viewed as a substitute for results determined in accordance with GAAP and are not necessarily comparable to non-GAAP performance measures, which may be reported by other companies.

Reconciliation of Net Income to Adjusted Net Income

“Adjusted Net Income” does not include the unrealized derivative (gain) loss, the impairment of oil and natural gas properties and associated tax effects. Adjusted Net Income is presented because the timing and amount of the derivative items cannot be reasonably estimated and affect the comparability of operating results from period to period, and current periods to prior periods.

 

     Three Months Ended
March 31,
 
     2009     2008  
     (In thousands, except per share amounts)
(Unaudited)
 

Net income (loss)

   $ (230,737 )   $ 79,806  

Unrealized derivative (gain) loss

     (993 )     6,185  

Impairment of oil and natural gas properties

     210,205       —    

Income tax adjustment for above items

     (19,704 )     (2,113 )
                

Adjusted net income (loss)

   $ (41,229 )   $ 83,878  
                

Adjusted earnings (loss) per common share

   $ (0.54 )   $ 1.10  
                

Reconciliation of Net Income to Adjusted EBITDA

We define EBITDA as net income (loss) plus income tax expense (benefit), net interest expense, depreciation, depletion, amortization and accretion and impairment of oil and natural gas properties. Adjusted EBITDA excludes the unrealized gain or loss related to our derivative contracts. Although not prescribed under generally accepted accounting principles, we believe the presentation of EBITDA and Adjusted EBITDA provide useful information regarding our ability to service debt and to fund capital expenditures and help our investors understand our operating performance and make it easier to compare our results with those of other companies that have different financing, capital and tax structures. EBITDA and Adjusted EBITDA should not be considered in isolation from or as a substitute for net income, as an indication of operating performance or cash flows from operating activities or as a measure of liquidity. EBITDA and Adjusted EBITDA, as we calculate them, may not be comparable to EBITDA and Adjusted EBITDA measures reported by other companies. In addition, EBITDA and Adjusted EBITDA do not represent funds available for discretionary use.

The following table presents a reconciliation of our consolidated net income to consolidated EBITDA and Adjusted EBITDA.

 

     Three Months Ended
March 31,
     2009     2008
    

(In thousands)

(Unaudited)

Net income (loss)

   $ (230,737 )   $ 79,806

Income tax expense (benefit)

     (23,992 )     41,414

Net interest expense

     10,222       6,265

Depreciation, depletion, amortization and accretion

     91,535       145,488

Impairment of oil and natural gas properties

     210,205       —  
              

EBITDA

     57,233       272,973

Adjustments:

    

Unrealized derivative (gain) loss

     (993 )     6,185
              

Adjusted EBITDA

   $ 56,240     $ 279,158
              

 

- 10 -