Exhibit 99.1

 

LOGO        NEWS RELEASE
  

 

Contacts:

   Manuel Mondragon, Vice President of Finance
   investorrelations@wtoffshore.com
   713-297-8024
   Ken Dennard / ksdennard@drg-e.com
   Lisa Elliott / lelliott@drg-e.com
   DRG&E / 713-529-6600

W&T OFFSHORE REPORTS FIRST QUARTER ADJUSTED

EARNINGS OF $1.10 PER SHARE

HOUSTON — May 6, 2008 — W&T Offshore, Inc. (NYSE: WTI) today provides financial and operational results for the first quarter 2008. Some of the highlights for the first quarter 2008 include:

 

   

Revenues increased 45% to a record $356.5 million and Adjusted EBITDA increased 66% to a record $279.2 million for the first quarter 2008

 

   

Production was 5.1 million barrels of oil equivalent (“BOE”) (30.8 billion cubic feet equivalent “Bcfe”), which exceeded the high end of guidance

 

   

Oil sales represent 57% of our revenue in first quarter 2008 compared to 40% in the same quarter last year

 

   

100% success in the exploration drilling program, successfully drilling four conventional shelf exploration wells

 

   

Drilled four additional exploration wells after the close of the first quarter for a 100% success rate

 

   

Adjusted earnings per share increased 279% to an all time record quarter of $1.10

Tracy W. Krohn, Chairman and Chief Executive Officer, stated “We are very pleased with our financial and operating results. As our numbers suggest, we are truly benefiting from higher commodity prices and we continue to see the benefits from the Kerr-McGee transaction and the efforts we are making in our operations,” continued Mr. Krohn. “So far this year, our exploration drilling program has been 100% successful. We believe that

 

- 1 -


our continued level of high success is further evidence that the Gulf of Mexico continues to be a basin with above average exploration success rates for W&T. Additionally, with our large inventory of high quality prospects and a highly experienced operations team, we believe we can maintain our attractive success rates in this basin. Furthermore, our drilling activity has recently increased further and we have eleven rigs running today and believe we are on track to achieve our corporate goals for 2008.”

Revenues, Net Income and EPS: Net income for the first quarter of 2008 was $79.8 million, or $1.05 per diluted share, on revenues of $356.5 million compared to net income for the same quarter of 2007 of $13.0 million, or $0.17 per diluted share, on revenues of $246.5 million. Net income increased in the first quarter 2008 principally due to a higher realized price of $11.57 per thousand cubic feet equivalent (“Mcfe”), versus $7.67 per Mcfe in 2007. Operating income for the first quarter of 2008 also reflects the impact of a $6.2 million unrealized derivative loss ($4.1 million after-tax), or $0.05 per diluted share, while operating income for the first quarter of 2007 included an unrealized loss of $13.9 million ($9.0 million after-tax), or $0.12 per diluted share. Without the effect of these unrealized derivative losses, net income for the first quarter 2008 would have been $83.9 million, or $1.10 per diluted share, and net income for the corresponding quarter of 2007 would have been $22.1 million, or $0.29 per diluted share. See “Non-GAAP Information” later in this press release.

Cash Flow from Operating activities and Adjusted EBITDA: EBITDA and Adjusted EBITDA are non-GAAP measures and are hereinafter defined in “Non-GAAP Information” later in this press release. Net cash provided by operating activities for the three months ended March 31, 2008 increased 65% to $242.4 million from $146.7 million in the first three months of 2007. The increase was associated with higher sales as a result of higher realized prices. First quarter 2008 Adjusted EBITDA was $279.2 million compared to $168.7 million during the prior year’s first quarter, or a 66% increase.

 

- 2 -


Production and Prices: We sold 17.7 billion cubic feet (“Bcf”) of natural gas at an average price of $8.70 per thousand cubic feet (“Mcf”) in the first quarter of 2008. We also sold 2.2 million barrels (“MMBbls”) of oil and natural gas liquids at an average price of $92.52 per barrel (“Bbl”) during the same time period. On a natural gas equivalent (“Bcfe”) basis, we sold 30.8 Bcfe at an average price of $11.57 per Mcfe. For the first quarter of 2007, we sold 20.4 Bcf of natural gas at an average price of $7.20 per Mcf and 2.0 MMBbls of oil and natural gas liquids at an average price of $51.00 per Bbl. On a Bcfe basis, we sold 32.1 Bcfe at an average price of $7.67 per Mcfe. Volumes in 2008 were lower due to natural reservoir declines, partially offset by an increase from our exploration and development drilling efforts.

Lease Operating Expenses: LOE for the first quarter of 2008 decreased to $49.8 million, or $1.62 per Mcfe, from $63.6 million, or $1.98 per Mcfe, in the first quarter of 2007. The decrease in LOE is primarily due to lower workover expenses, decreased facility expenditures, reduced insurance premiums, and the completion of our hurricane remediation efforts at the end of 2007.

Depreciation, depletion, amortization and accretion: DD&A increased to $145.5 million, or $4.72 per Mcfe, in the first quarter of 2008 from $124.2 million, or $3.87 per Mcfe, in the same period of 2007. DD&A increased due to capital expenditures, increased future development costs and higher estimated asset retirement obligations, partially offset by the addition of reserves from the acquisition of the remaining interest in the Ship Shoal 349/359 “Mahogany” field.

Capital Expenditures and Operations Update: During the first quarter of 2008, the Company was 100% successful in the drilling of four conventional shelf exploration wells. For the quarter ended March 31, 2008, capital expenditures for oil and gas properties of $245.8 million included $116.7 million to acquire the remaining interest in the Ship Shoal 349/359 “Mahogany,” $74.4 million for development activities, $41.3 million for exploration, and $13.4 million for other capital items.

 

- 3 -


Drilling Highlights: In the first quarter of 2008, the Company drilled or participated in the drilling of four conventional shelf exploration wells, all of which were commercially successful.

 

Lease Name/Well

  

Category

  

Working Interest %

Ship Shoal 300 A-2ST

   Exploration/Shelf    100%

Ship Shoal 314 A-4ST

   Exploration/Shelf    100%

Ship Shoal 315 A-3ST

   Exploration/Shelf    100%

South Timbalier 217 A-3

   Exploration/Shelf      50%

After the close of the quarter, the Company drilled or participated in the drilling of four commercially successful exploration wells:

 

Lease Name/Well

  

Category

  

Working Interest %

Eugene Island 175 H-5

   Exploration/Shelf    25%

High Island A-376

   Exploration/Shelf    30%

Ship Shoal 224 E-18

             Exploration/Deep Shelf    47%

Ship Shoal 314 A-2ST

   Exploration/Shelf    75%

Outlook: Guidance for the second quarter and full year 2008 is shown in the table below, which represents the Company’s best estimate of likely future results, and is affected by the factors described below in “Forward-Looking Statements.”

Second Quarter and Full-Year 2008 Production and Cost Guidance:

 

Estimated Production

  

Second Quarter

2008

  

Prior Full-Year

2008

  

Revised Full-Year

2008

Crude oil (MMBbls)

   2.2 - 2.4    7.4 - 9.4    8.1 - 9.9

Natural gas (Bcf)

   17.2 - 18.5    65.9 - 83.8    66.2 - 80.6

Total (MMBoe)

   5.1 - 5.5    18.3 - 23.3    19.2 – 23.3

Total (Bcfe)

   30.7 - 32.9    110.0 - 140.0    115.0 - 140.0

Operating Expenses ($ in millions,
except as noted)

  

Second Quarter

2008

       

Full-Year

2008

Lease operating expenses

   $55 - $65       $204 - $243

Gathering, transportation & production taxes

   $  8 - $10       $  27 - $  33

General and administrative

   $12 - $14       $  45 - $  52

Income tax rate, % deferred

   34%, 60%       34%, 60%

 

- 4 -


Conference Call Information: W&T will hold a conference call to discuss financial and operational results on Tuesday May 6, 2008 at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate, dial (303) 205-0033 a few minutes before the call begins. The call will also be broadcast live over the Internet from the Company’s website at www.wtoffshore.com. A replay of the conference call will be available approximately two hours after the end of the call until Thursday, May 13, 2008, and may be accessed by calling (303) 590-3000 and using the pass code 11112873.

About W&T Offshore

Founded in 1983, W&T Offshore is an independent oil and natural gas company focused primarily in the Gulf of Mexico, including exploration in the deepwater and deep shelf regions, where it has developed significant technical expertise. W&T has grown through acquisition, exploitation and exploration and now holds working interests in over 155 fields in federal and state waters and a majority of its daily production is derived from wells it operates. For more information on W&T Offshore, please visit its Web site at www.wtoffshore.com

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements reflect our current views with respect to future events, based on what we believe are reasonable assumptions. No assurance can be given, however, that these events will occur. These statements are subject to risks and uncertainties that could cause actual results to differ materially including, among other things, market conditions, oil and gas price volatility, uncertainties inherent in oil and gas production operations and estimating reserves, unexpected future capital expenditures, competition, the success of our risk management activities, governmental regulations, uncertainties and other factors discussed in our Annual Report on 10-K for the year ended December 31, 2007 (www.sec.gov).

 

- 5 -


W&T OFFSHORE, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(Unaudited)

 

     Three Months Ended
March 31,
 
     2008     2007  
     (In thousands, except per share data)  

Revenues

   $ 356,495     $ 246,539  
                

Operating costs and expenses:

    

Lease operating expenses (1)

     49,822       63,640  

Gathering, transportation costs and production taxes

     8,821       4,257  

Depreciation, depletion and amortization

     135,969       118,754  

Asset retirement obligation accretion

     9,519       5,447  

General and administrative expenses (1)

     12,575       11,907  

Derivative loss

     12,304       11,971  
                

Total costs and expenses

     229,010       215,976  
                

Operating income

     127,485       30,563  

Interest expense:

    

Incurred

     14,378       17,759  

Capitalized

     (5,673 )     (6,828 )

Other income

     2,440       413  
                

Income before income taxes

     121,220       20,045  

Income taxes

     41,414       7,016  
                

Net income

   $ 79,806     $ 13,029  
                

Earnings per common share:

    

Basic

   $ 1.05     $ 0.17  

Diluted

     1.05       0.17  

Weighted average shares outstanding:

    

Basic

     75,903       75,787  

Diluted

     75,999       75,804  

Consolidated Cash Flow Information

    

Net cash provided by operating activities

   $ 242,399     $ 146,661  

Capital expenditures-oil and gas properties

     245,834       134,276  

Other Financial Information

    

EBITDA

   $ 272,973     $ 154,764  

Adjusted EBITDA

     279,158       168,652  

 

(1) The amounts for 2007 reflect a reclassification of certain industry related reimbursements for overhead expenses from joint interest owners from lease operating expenses to general and administrative expenses in order to better match the underlying reimbursement with the actual cost recorded. The effect of this reclassification had no impact on net income.

 

- 6 -


W&T OFFSHORE, INC. AND SUBSIDIARIES

Condensed Operating Data

(Unaudited)

 

     Three Months Ended
March 31,
     2008    2007

Net sales:

     

Natural gas (MMcf)

     17,684      20,402

Oil (MBbls)

     2,189      1,953

Total natural gas and oil (MBoe) (1)

     5,136      5,354

Total natural gas and oil (MMcfe) (2)

     30,816      32,122

Average daily equivalent sales (MBoe/d)

     56.4      59.5

Average daily equivalent sales (MMcfe/d)

     338.6      356.9

Average realized sales prices (Unhedged):

     

Natural gas ($/Mcf)

   $ 8.70    $ 7.20

Oil ($/Bbl)

     92.52      51.00

Barrel of oil equivalent ($/Boe)

     69.40      46.04

Natural gas equivalent ($/Mcfe)

     11.57      7.67

Average realized sales prices (Hedged): (3)

     

Natural gas ($/Mcf)

   $ 8.70    $ 7.23

Oil ($/Bbl)

     89.79      51.68

Barrel of oil equivalent ($/Boe)

     68.23      46.40

Natural gas equivalent ($/Mcfe)

     11.37      7.73

Average per Boe ($/Boe):

     

Lease operating expenses (4)

   $ 9.70    $ 11.89

Gathering and transportation costs and production taxes

     1.72      0.80

Depreciation, depletion, amortization and accretion

     28.33      23.20

General and administrative expenses (4)

     2.45      2.22

Net cash provided by operating activities

     47.19      27.39

Adjusted EBITDA

     54.35      31.50

Average per Mcfe ($/Mcfe):

     

Lease operating expenses (4)

   $ 1.62    $ 1.98

Gathering and transportation costs and production taxes

     0.29      0.13

Depreciation, depletion, amortization and accretion

     4.72      3.87

General and administrative expenses (4)

     0.41      0.37

Net cash provided by operating activities

     7.87      4.57

Adjusted EBITDA

     9.06      5.25

 

(1) One million barrels of oil equivalent (MMBoe), one thousand barrels of oil equivalent (Mboe) and one barrel of oil equivalent (Boe) are determined using the ratio of one Bbl of crude oil, condensate or natural gas liquids to six Mcf of natural gas (totals may not add due to rounding).

 

- 7 -


(2) One billion cubic feet equivalent (Bcfe), one million cubic feet equivalent (MMcfe) and one thousand cubic feet equivalent (Mcfe) are determined using the ratio of six Mcf of natural gas to one Bbl of crude oil, condensate or natural gas liquids (totals may not add due to rounding).
(3) Data for 2008 and 2007 includes the effects of our commodity derivative contracts that do not qualify for hedge accounting.
(4) The amounts for 2007 reflect a reclassification of certain industry related reimbursements for overhead expenses from joint interest owners from lease operating expenses to general and administrative expenses in order to better match the underlying reimbursement with the actual cost recorded. The effect of this reclassification had no impact on net income.

 

- 8 -


W&T OFFSHORE, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Unaudited)

 

     March 31,
2008
    December 31,
2007 (1)
 
    

(In thousands, except

share data)

 
Assets     

Current assets:

    

Cash and cash equivalents

   $ 276,827     $ 314,050  

Receivables

     184,002       150,373  

Prepaid expenses and other assets

     35,158       43,645  
                

Total current assets

     495,987       508,068  

Property and equipment – at cost:

    

Oil and gas properties and equipment (full cost method, of which $253,382 at March 31, 2008 and $278,947 at December 31, 2007 were excluded from amortization)

     4,087,145       3,805,208  

Furniture, fixtures and other

     10,734       10,267  
                

Total property and equipment

     4,097,879       3,815,475  

Less accumulated depreciation, depletion and amortization

     1,688,713       1,552,744  
                

Net property and equipment

     2,409,166       2,262,731  

Restricted deposits for asset retirement obligations and other assets

     29,650       29,780  
                

Total assets

   $ 2,934,803     $ 2,800,579  
                
Liabilities and Shareholders’ Equity     

Current liabilities:

    

Current maturities of long-term debt

   $ 3,000     $ 3,000  

Accounts payable

     157,564       148,348  

Undistributed oil and gas proceeds

     48,404       47,911  

Asset retirement obligations

     30,366       19,749  

Accrued liabilities

     41,007       65,328  

Income taxes

     18,643       12,975  
                

Total current liabilities

     298,984       297,311  

Long-term debt, less current maturities – net of discount

     651,366       651,764  

Asset retirement obligations, less current portion

     462,616       438,932  

Deferred income taxes

     281,935       255,097  

Other liabilities

     7,769       6,135  

Commitments and contingencies

    

Shareholders’ equity:

    

Common stock, $0.00001 par value; 118,330,000 shares authorized; issued and outstanding 76,367,771 and 76,175,159 shares at March 31, 2008 and December 31, 2007, respectively

     1       1  

Additional paid-in capital

     368,889       365,667  

Retained earnings

     864,318       786,803  

Accumulated other comprehensive loss

     (1,075 )     (1,131 )
                

Total shareholders’ equity

     1,232,133       1,151,340  
                

Total liabilities and shareholders’ equity

   $ 2,934,803     $ 2,800,579  
                

 

(1) Certain reclassifications have been made to the December 31, 2007 Balance Sheet to conform to our current reporting practices.

 

- 9 -


W&T OFFSHORE, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

     Three Months Ended
March 31,
 
     2008     2007  
     (In thousands)  

Operating activities:

    

Net income

   $ 79,806     $ 13,029  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, depletion, amortization and accretion

     145,488       124,201  

Amortization of debt issuance costs and discount on indebtedness

     659       3,414  

Share-based compensation related to restricted stock issuances

     1,547       528  

Unrealized derivative loss

     6,185       13,888  

Deferred income taxes

     23,682       8,322  

Other

     88       50  

Changes in operating assets and liabilities

     (15,056 )     (16,771 )
                

Net cash provided by operating activities

     242,399       146,661  
                

Investing activities:

    

Acquisition of property interest

     (116,669 )     —    

Investment in oil and gas properties and equipment

     (129,165 )     (134,276 )

Purchases of furniture, fixtures and other, net

     (672 )     (540 )
                

Net cash used in investing activities

     (246,506 )     (134,816 )
                

Financing activities:

    

Borrowings of long-term debt

     —         290,000  

Repayments of long-term debt

     (750 )     (334,500 )

Dividends to shareholders

     (32,286 )     (2,277 )

Other

     (80 )     —    
                

Net cash used in financing activities

     (33,116 )     (46,777 )
                

Decrease in cash and cash equivalents

     (37,223 )     (34,932 )

Cash and cash equivalents, beginning of period

     314,050       39,235  
                

Cash and cash equivalents, end of period

   $ 276,827     $ 4,303  
                

 

- 10 -


W&T OFFSHORE, INC. AND SUBSIDIARIES

Non-GAAP Information

Certain financial information included in our financial results are not measures of financial performance recognized by accounting principles generally accepted in the United States, or GAAP. These non-GAAP financial measures are “Adjusted Net Income,” “EBITDA,” and “Adjusted EBITDA.” Our management uses these non-GAAP measures in its analysis of our performance. These disclosures may not be viewed as a substitute for results determined in accordance with GAAP and are not necessarily comparable to non-GAAP performance measures, which may be reported by other companies.

Reconciliation of Net Income to Adjusted Net Income

“Adjusted Net Income” does not include the unrealized derivative (gain) loss and associated tax effects. Adjusted Net Income is presented because the timing and amount of the derivative items cannot be reasonably estimated and affect the comparability of operating results from period to period, and current periods to prior periods.

 

     Three Months Ended
March 31,
 
     2008     2007  
     (In thousands, except per share amounts)  
     (Unaudited)  

Net Income

   $ 79,806     $ 13,029  

Unrealized derivative loss

     6,185       13,888  

Income tax adjustment for above items

     (2,113 )     (4,861 )
                

Adjusted net income

   $ 83,878     $ 22,056  
                

Adjusted earnings per share-diluted

   $ 1.10     $ 0.29  
                

Reconciliation of Net Income to Adjusted EBITDA

We define EBITDA as net income plus income tax expense, net interest expense, and depreciation, depletion, amortization and accretion. Adjusted EBITDA excludes the unrealized gain or loss related to our open derivative contracts. Although not prescribed under generally accepted accounting principles, we believe the presentation of EBITDA and Adjusted EBITDA provide useful information regarding our ability to service debt and to fund capital expenditures and help our investors understand our operating performance and make it easier to compare our results with those of other companies that have different financing, capital and tax structures. EBITDA and Adjusted EBITDA should not be considered in isolation from or as a substitute for net income, as an indication of operating performance or cash flows from operating activities or as a measure of liquidity. EBITDA and Adjusted EBITDA, as we calculate them, may not be comparable to EBITDA and Adjusted EBITDA measures reported by other companies. In addition, EBITDA and Adjusted EBITDA do not represent funds available for discretionary use.

The following table presents a reconciliation of our consolidated net income to consolidated EBITDA and Adjusted EBITDA.

 

     Three Month Ended
March 31,
     2008    2007
     (In thousands)
     (Unaudited)

Net Income

   $ 79,806    $ 13,029

Income taxes

     41,414      7,016

Net interest expense

     6,265      10,518

Depreciation, depletion, amortization and accretion

     145,488      124,201
             

EBITDA

     272,973      154,764

Adjustments:

     

Unrealized derivative loss

     6,185      13,888
             

Adjusted EBITDA

   $ 279,158    $ 168,652
             

 

- 11 -