Exhibit 99.1

 

LOGO

  

NEWS RELEASE

 

  

Contacts:

Manuel Mondragon, Assistant VP of Finance

investorrelations@wtoffshore.com

713-297-8024

 

Ken Dennard / ksdennard@drg-e.com

Lisa Elliott / lelliott@drg-e.com

DRG&E / 713-529-6600

W&T OFFSHORE REPORTS FIRST QUARTER 2006 FINANCIAL

AND OPERATIONAL RESULTS

Provides Guidance for the Second Quarter

HOUSTON — May 4, 2006 — W&T Offshore, Inc. (NYSE: WTI) announced today financial and operational results for the first quarter 2006.

 

    Record earnings of $0.85 per diluted share (before adjustment) in first quarter 2006 vs. $0.60 in first quarter 2005.

 

    W&T was successful in six of six exploration wells, including two in the deepwater and two in the deep shelf.

 

    W&T also successfully drilled two out of two conventional shelf development wells.

 

    Current production rate is at 210 mmcfe/d or 85% of pre-Katrina production.

Net Income: Net income for the three months ended March 31, 2006 was $55.8 million, or $0.85 per diluted share, on revenue of $162.1 million. Net income reflects the impact of $5.3 million of unrealized income ($3.4 million after-tax), or $0.05 per share, associated with the fair market value of W&T’s open derivative contracts. Without the effect of the open derivatives contracts, net income for the quarter would have been $52.4 million, or $0.79 per share. See “Reconciliation of Adjusted Net Income Available to Common Shareholders” later in this release.

 

1


This compares to net income of $39.3 million or $0.60 per diluted share, on revenue of $129.1 million for the first quarter of 2005.

Cash Flow from Operations and Adjusted EBITDA: Net cash provided by operating activities increased 56% to $113.3 million during the first quarter 2006 from $72.4 million during the prior year’s first quarter. The increase in cash provided by operating activities was attributable to higher realized prices on oil and natural gas in the first quarter of 2006 coupled with a reduction in accounts payable in the first quarter of 2005, offset by lower sales volumes and the payment of a $25.0 million performance deposit in connection with the Kerr-McGee transaction in 2006. First quarter adjusted EBITDA was $128.2 million, compared to $101.5 million during the prior year’s first quarter. For additional information regarding EBITDA, please refer to “Reconciliation of Net Income to EBITDA.”

Production and Prices: Total production in the first quarter of 2006 was 10.9 billion cubic feet (“Bcf”) of natural gas at an average price of $8.82 per thousand cubic feet (“Mcf”) and 1.1 million barrels (“MMBbls”) of oil at an average price of $56.90 per Bbl, or 17.3 billion cubic feet of gas equivalent (“Bcfe”) at an average price of $9.06 per Mcfe. This compares to production of 12.4 Bcf of gas at an average price of $6.33 per Mcf and 1.2 MMBbls of oil at an average price of $43.67 per Bbl, or 19.3 Bcfe at an average price of $6.67 per Mcfe in the first quarter of 2005. The reduction in sales volumes for all products is attributable to hurricane deferrals and normal production declines.

Lease Operating Expenses (“LOE”): LOE for the first quarter of 2006 decreased to $15.8 million from $16.2 million in the first quarter of 2005, primarily due to the reduced production attributable to hurricane deferrals and lower workover expenses.

Depreciation, depletion, amortization and accretion (“DD&A”): DD&A increased to $49.1 million, or $2.84 per Mcfe, in the first quarter of 2006 from $41.3 million, or $2.14

 

2


per Mcfe, in the same period of 2005. The increase in DD&A during the first quarter of 2006 is a result of higher depletable costs due to higher capital expenditures.

Production and Hurricane Update: W&T Offshore is producing approximately 210 million cubic feet of gas equivalent (MMcfe) net per day, which represents 85% of the Company’s pre-Hurricane Katrina production rate. W&T Offshore anticipates achieving pre-Hurricane Katrina production levels in the third quarter. Currently, the Company estimates that 19 MMcfe per day of net production is shut-in because of Hurricanes Katrina and Rita, primarily due to issues related to field infrastructure and product sales pipelines. W&T has $21 million in hurricane insurance receivables that it believes it will collect over the course of the year. Additional receivables will accrue during the year as work commences, which are also expected to be collected.

Capital Expenditures and Drilling Update: During the first quarter of 2006, W&T participated in the drilling of six gross exploration wells and two development wells, all of which were successful. W&T spent $62.6 million on development projects, $51.9 million on exploration and $8.4 million on other capital expenditure items. Of the exploration wells drilled in the first quarter of 2006, two were in deepwater, two were in the deep shelf, and two were on the conventional shelf.

First Quarter Exploration Wells:

 

Field Name/Well

  

Category

  

Working Interest %

Grand Isle 3 #1

   Exploration / Deep Shelf    25%

Venice MLF C-11

   Exploration / Deep Shelf    100%

Ewing Bank 977#1ST

   Exploration / Deepwater    60%

Green Canyon 82 #1

   Exploration / Deepwater    100%

Ship Shoal 130 J-2

   Exploration / Shelf    100%

South Timbalier 230 A-7

   Exploration / Shelf    100%

First Quarter Development Wells:

 

Field Name/Well

  

Category

  

Working Interest %

East Cameron 321 A-28ST

   Development / Shelf    100%

Eugene Island 349 B-3ST

   Development / Shelf    29%

Lease Sale Update: W&T was the apparent high bidder on four of seven leases at the Central Gulf of Mexico lease sale on March 15, 2006. Of the four blocks, one is on the

 

3


shelf and three in the deepwater. W&T’s net financial exposure totaled $4.9 million. The Viosca Knoll 520 and 916 leases have already been awarded, and the remaining two, Green Canyon 73 and 74, are pending the necessary approvals from the MMS.

Dividends: On March 13, 2006, the Company’s board of directors declared a cash dividend of $0.03 per common share, which was paid on May 1, 2006 to shareholders of record on April 14, 2006.

“We have had an excellent start to 2006. I am proud of our teams’ achievements through the drill bit,” said Tracy W. Krohn, Chairman and Chief Executive Officer. “We were also pleased to have achieved better than expected production in the first quarter. We were able to reestablish production at Green Canyon 178 (Baccarat) much sooner than anticipated and at higher rates than expected. Furthermore, production going forward will continue to ramp up significantly throughout the year. We believe our accomplishments reflect the quality and mix of our drilling prospects and the expertise of our operations and exploration teams. We are particularly excited about the Green Canyon 82 (Healey) discovery and look forward to obtaining additional information to fully evaluate this well.”

“We continue to work with Kerr-McGee and the regulatory agencies towards completing the transaction, the largest in the Company’s history. We are virtually done with due diligence, and our staff and management are prepared to close immediately,” said Mr. Krohn.

 

4


Outlook: Certain factors affecting these forward-looking statements are listed in this news release. Guidance on performance for the second quarter and full year of 2006 is shown in the table below. This guidance is for W&T stand-alone and does not include the impact of the pending Kerr-McGee transaction.

 

Estimated Daily Production

   Second Quarter 2006    Full-Year 2006

Crude Oil (MMBbls)

   1.2 – 1.3    5.8 – 6.1

Natural Gas (Bcf)

   10.7 – 11.0    48.2 – 51.1

Total (Bcfe)

   18.1 – 18.6    83.0 – 87.7

Operating expenses ($ in millions, except as noted)

   Second Quarter 2006    Full-Year 2006

Lease Operating Expense

   $18.4 – 19.4    $73.3 – $82.3

Gathering, Transportation & Production Taxes

   $3.6 – $4.0    $15.1 – $16.5

General and Administrative

   $7.8 – $9.8    $35.0 – $40.0

Income Tax Rate, % deferred

   35.0%, 40%    35.0%, 40%

 

5


Conference Call Information: W&T will hold a conference call to discuss financial and operational results on Thursday, May 4, 2006 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate, dial (303) 205-0033 a few minutes before the call begins. The call will also be broadcast live over the Internet from the Company’s website at www.wtoffshore.com. A replay of the conference call will be available approximately two hours after the end of the call until Thursday, May 11, 2006. To access the replay, dial (303) 590-3000 and reference conference ID 11059579.

 

6


About W&T Offshore

Founded in 1983, W&T Offshore is an independent oil and natural gas company focused primarily in the Gulf of Mexico, including exploration in the deepwater, where it has developed significant technical expertise. W&T has grown through acquisition, exploitation and exploration and now holds working interests in over 100 fields in federal and state waters and a majority of its daily production is derived from wells it operates. For more information on W&T Offshore, please visit its Web site at www.wtoffshore.com

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements reflect our current views with respect to future events, based on what we believe are reasonable assumptions. No assurance can be given, however, that these events will occur. These statements are subject to risks and uncertainties that could cause actual results to differ materially including, among other things, market position and conditions, oil and gas price volatility, uncertainties inherent in oil and gas production operations and estimating reserves, prospects unexpected future capital expenditures, competition, the success of our risk management activities, governmental regulations and other factors discussed in our Annual Report on 10-K for the year ended December 31, 2005 (www.sec.gov)

- Tables to Follow -

 

7


W&T OFFSHORE, INC.

Consolidated Statements of Income

 

     Three Months Ended
March 31,
 
     2006    2005  
     (In thousands, except per share amounts)
(Unaudited)
 

Revenues:

     

Oil and natural gas

   $ 156,852    $ 128,724  

Commodity derivative income

     5,276      —    

Other

     2      348  
               

Total revenues

     162,130      129,072  

Expenses:

     

Lease operating

     15,780      16,153  

Gathering, transportation costs and production taxes

     1,256      4,496  

Depreciation, depletion, and amortization

     46,838      38,957  

Asset retirement obligation accretion

     2,254      2,312  

General and administrative

     11,660      6,909  
               

Total operating expenses

     77,788      68,827  

Income from operations

     84,342      60,245  

Net interest income (expense)

     1,322      (221 )
               

Income before income taxes

     85,664      60,024  

Income tax expense

     29,833      20,742  
               

Net income

   $ 55,831    $ 39,282  
               

Earnings per common share:

     

Basic

   $ 0.85    $ 0.63  
               

Diluted

   $ 0.85    $ 0.60  
               

Shares outstanding:

     

Weighted average shares - Basic

     65,971      61,962  
               

Weighted average shares - Diluted

     65,994      65,964  
               

Consolidated Cash Flow Information

     

Net cash provided by operating activities

   $ 113,305    $ 72,428  
               

Capital expenditures

   $ 122,894    $ 56,040  
               

Other Financial Information

     

Adj. EBITDA

   $ 128,158    $ 101,515  
               

 

8


W&T OFFSHORE, INC.

Operating Data

 

     Three Months Ended
March 31,
     2006    2005
     (Unaudited)

Net sales:

     

Natural gas (MMcf)

     10,904      12,375

Oil (MBbls)

     1,067      1,154

Total natural gas and oil (MMcfe)

     17,307      19,299

Average daily equivalent sales (MMcfe/d)

     192.3      214.4

Average realized sales price:

     

Natural gas ($/Mcf)

   $ 8.82    $ 6.33

Oil ($/Bbl)

     56.90      43.67

Natural gas equivalent ($/Mcfe)

     9.06      6.67

Average per Mcfe data ($/Mcfe):

     

Lease operating expenses

   $ 0.91    $ 0.84

Gathering, transportation cost and production taxes

     0.07      0.23

Depreciation, depletion, amortization and accretion

     2.84      2.14

General and administrative

     0.67      0.36

Net cash provided by operating activities

     6.55      3.75

Adj. EBITDA

     7.41      5.26

 

9


W&T OFFSHORE, INC.

Consolidated Balance Sheets

 

     March 31,
2006
   December 31,
2005
     (In thousands)
     (Unaudited)
Assets      

Current assets:

     

Cash and equivalents

   $ 136,053    $ 187,698

Accounts receivable

     85,215      83,623

Prepaid expenses and other

     36,595      12,503
             

Total current assets

     257,863      283,824

Property and equipment - at cost

     1,609,451      1,486,865

Less accumulated depreciation, depletion and amortization

     764,421      717,583
             

Net property and equipment

     845,030      769,282

Other assets

     18,293      11,414
             

Total assets

   $ 1,121,186    $ 1,064,520
             
Liabilities and Shareholders’ Equity      

Current liabilities:

     

Accounts payable

   $ 155,843    $ 143,049

Asset retirement obligations

     37,511      39,653

Accrued liabilities and other

     50,951      48,990
             

Total current liabilities

     244,305      231,692

Long-term debt

     —        40,000

Asset retirement obligations, less current portion

     115,367      112,621

Deferred income taxes

     158,833      134,395

Other liabilities

     4,021      2,429

Shareholders’ equity:

     

Common stock

     1      1

Additional paid-in capital

     53,762      52,332

Retained earnings

     544,897      491,050
             

Total shareholders’ equity

     598,660      543,383
             

Total liabilities and shareholders’ equity

   $ 1,121,186    $ 1,064,520
             

 

10


W&T OFFSHORE, INC.

Consolidated Statements of Cash Flows

 

     Three Months Ended
March 31,
 
     2006     2005  
     (In thousands)  
     (Unaudited)  

Operating activities:

    

Net income

   $ 55,831     $ 39,282  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, depletion, amortization and accretion

     49,092       41,269  

Amortization of debt issuance costs

     80       103  

Share-based compensation

     1,430       381  

Commodity derivative income

     (5,276 )     —    

Deferred income taxes

     24,438       7,038  

Changes in operating assets and liabilities

     (12,290 )     (15,645 )
                

Net cash provided by operating activities

     113,305       72,428  

Investing activities:

    

Investment in oil and gas property and equipment

     (120,637 )     (56,025 )

Purchases of furniture, fixtures and other

     (2,257 )     (15 )

Change in restricted deposits

     (77 )     (47 )
                

Net cash used in investing activities

     (122,971 )     (56,087 )

Financing activities:

    

Repayments of borrowings of long-term debt

     (40,000 )     (35,000 )

Dividends

     (1,979 )     —    

Debt issuance costs

     —         (889 )
                

Net cash used in financing activities

     (41,979 )     (35,889 )
                

Decrease in cash and cash equivalents

     (51,645 )     (19,548 )

Cash and cash equivalents, beginning of period

     187,698       64,975  
                

Cash and cash equivalents, end of period

   $ 136,053     $ 45,427  
                

 

11


W&T OFFSHORE, INC.

Reconciliation of Adjusted Net Income Available to Common Shareholders

Earnings stated without the effect of certain items is a non-GAAP financial measure. Earnings without the effects of these items are presented because the timing and amount of these items cannot be reasonably estimated and affect the comparability of operating results from period to period. In addition, earnings without the effects of these items are more comparable to earnings estimates provided by securities analysts.

 

   

Three Months Ended

March 31,

    2006     2005
    (In thousands, except per share amounts)
(Unaudited)

Net income

  $ 55,831     $ 39,282

Less: Commodity derivative income

    (5,276 )     —  

Plus: Income tax provision adjustment for above item

    1,847       —  
             

Earnings stated without effect of the above item

  $ 52,402     $ 39,282
             

Earnings per share-diluted without the effect of the above item

  $ 0.79     $ 0.60
             

Reconciliation of Net Income to EBITDA

We define EBITDA as net income plus income tax expense, net interest expense, depreciation, depletion, amortization and accretion and non-cash expenses associated with unrealized changes in the fair market value of open derivative contracts. Although not prescribed under GAAP, we believe the presentation of EBITDA is relevant and useful because it helps our investors understand our operating performance and makes it easier to compare our results with those of other companies that have different financing, capital or tax structures. EBITDA should not be considered in isolation from or as a substitute for net income, as an indication of operating performance or cash flows from operating activities or as a measure of liquidity. EBITDA, as we calculate it, may not be comparable to EBITDA measures reported by other companies. In addition, EBITDA does not represent funds available for discretionary use.

The following table presents a reconciliation of our consolidated net income to consolidated EBITDA:

 

    

Three Months Ended

March 31,

     2006     2005
     (In thousands, except per share amounts)
     (Unaudited)

Net income

   $ 55,831     $ 39,282

Income tax expense

     29,833       20,742

Net interest (income) expense

     (1,322 )     221

Depreciation, depletion, amortization and accretion

     49,092       41,269
              

EBITDA

   $ 133,434     $ 101,515
              

Adjustments:

    

Non-cash change in commodity derivatives (before tax)

     (5,276 )     —  
              

Adjusted EBITDA*

   $ 128,158     $ 101,515
              

*Adjusted EBITDA excludes certain items that management believes affect the comparability of operating results.

 

12


W&T Offshore Inc.

Commodity Hedging Activities

at March 31, 2006

 

Collars

Commodity

 

Effective

Date

 

Termination

Date

 

Notional

Quantity

 

NYMEX Contract Price

       

Floor

 

Ceiling

Natural Gas

  5/1/2006   6/30/2006   3,233,000 MMBtu   $    7.14   $12.65

Natural Gas

  7/1/2006   9/30/2006   2,116,000 MMBtu         7.32     13.10

Natural Gas

  10/1/2006   12/31/2006   3,036,000 MMBtu         8.04     14.49

Natural Gas

  1/1/2007   12/31/2007   8,760,000 MMBtu         7.76     16.80

Oil

  1/1/2007   12/31/2007   1,569,500 Bbls       61.68     76.40

Natural Gas

  1/1/2008   12/31/2008   5,124,000 MMBtu         7.31     15.80

Oil

  1/1/2008   12/31/2008   1,024,800 Bbls       60.00     74.50

Swaps

   

Commodity

 

Effective

Date

 

Termination

Date

 

Notional

Quantity

 

Price

   

Oil

  4/1/2006   6/30/2006   364,000 Bbls   $  69.33  

Oil

  7/1/2006   9/30/2006   165,600 Bbls       69.72  

Oil

  10/1/2006   12/31/2006   248,400 Bbls       69.85  

 

13