Exhibit 99.1

 

LOGO

  

NEWS RELEASE

 

Contacts:

Manuel Mondragon, Assistant Treasurer

investorrelations@wtoffshore.com

713-297-8024

 

Ken Dennard / ksdennard@drg-e.com

Lisa Elliott / lelliott@drg-e.com

DRG&E / 713-529-6600

  
  
  
  
  
  

 

W&T OFFSHORE REPORTS FOURTH QUARTER AND FULL

YEAR 2004 FINANCIAL AND OPERATIONAL RESULTS

 

Provides Guidance for the First Quarter and Full Year 2005

 

HOUSTON — MARCH 9, 2005 — W&T Offshore, Inc. (NYSE: WTI) announced today financial and operational results for the fourth quarter and full year 2004.

 

    2004 Revenue, Net Income, and EBITDA each exceeded 20% increase over 2003;

 

    Proved reserves grew 5% to 467.5 Bcfe for 2004 from proved reserves of 444.7 Bcfe in 2003;

 

    2004 Reserve Replacement Ratio of 128%.

 

“2004 was a milestone year for W&T Offshore as we transitioned into a publicly-held company, which on January 28, 2005 began trading on the NYSE under the symbol ‘WTI’,” said Tracy W. Krohn, Chairman and Chief Executive Officer. “We are excited about this new capital structure and the opportunity to continue creating value for our shareholders. For over 20 years, we have been building a solid track record of profitably increasing production and reserves and we hope to continue to do so by acquiring and exploiting reserves at an attractive cost, by producing our reserves at the highest and most economic rates and by exploring for reserves on our extensive acreage holdings.”

 

Net Income: Net income for the three months ended December 31, 2004 was $38.7 million, or $0.59 per diluted share on revenue of $138.9 million, compared to net income of $25.3 million or $0.37 per diluted share on revenue of $99.3 million for the fourth

 

- 1 -


quarter of 2003. Net income for the full year 2004 was $149.5 million, or $2.27 per diluted share on revenue of $508.7 million, compared to net income of $116.6 million or $1.79 per diluted share on revenue of $422.6 million for 2003.

 

Cash Flow from Operations and EBITDA: Net cash provided by operating activities increased 56% to $117.5 million during the fourth quarter from $75.5 million during the prior year’s fourth quarter. Fourth quarter EBITDA was $103.0 million, compared to $77.1 million during the prior year’s fourth quarter. Net cash provided by operating activities for 2004 increased 43% to $377.3 million from $263.2 million in 2003. Full year 2004 EBITDA was $396.1 million, compared to $323.7 million for the prior year. For additional information regarding EBITDA, please refer to the attached schedule for a reconciliation of net income to EBITDA later in this release.

 

Production and Prices: Total production in the fourth quarter of 2004 was 13.1 billion cubic feet (“Bcf”) of natural gas at an average price of $7.00 per thousand cubic feet (“Mcf”) and 1.1 million barrels (“MMBbls”) of oil at an average price of $42.72 per Bbl, or 19.8 billion cubic feet of gas equivalent (“Bcfe”) at an average price of $7.04 per Mcfe. This compares to production of 13.1 Bcf of gas at an average price of $4.91 per Mcf and 1.2 MMBbls of oil at an average price of $28.25 per Bbl, or 20.5 Bcfe at an average price of $4.83 per Mcfe in the fourth quarter of 2003. Sales volumes for all products were negatively impacted by the curtailment of production due to Hurricane Ivan, which reduced average daily equivalent sales, in the fourth quarter of 2004, by approximately 2%.

 

For the full year 2004, total production was 53.3 Bcf of gas at an average price of $6.18 per Mcf and 4.8 MMBbls of oil at an average price of $36.77 per Bbl, or 82.4 Bcfe at an average price of $6.16 per Mcfe. This compares to 52.8 Bcf of gas at an average price of $5.60 per Mcf and 4.4 MMBbls of oil at an average price of $28.74 per Bbl, or 79.0 Bcfe at an average price of $5.33 per Mcfe for the full year 2003. The Company did not have any hedges in place in 2004 or 2003.

 

- 2 -


Lease Operating Expenses (“LOE”): LOE for the fourth quarter of 2004 increased to $20.5 million or $1.04 per Mcfe from $16.2 million or $0.79 per Mcfe in the fourth quarter of 2003 primarily due to an increase in well workover activity and significantly higher costs for goods and services in the period. LOE for the full year 2004 was $73.5 million or $0.89 per Mcfe compared to $65.9 million or $0.83 per Mcfe in 2003, which reflects an overall increase in costs for goods and services, higher cost per unit associated with properties we acquired from ConocoPhillips in December 2003, and additional costs associated with repairing wells.

 

Depreciation, depletion, amortization and accretion (“DD&A”): Depreciation, depletion, amortization and accretion increased to $43.7 million or $2.21 per Mcfe in the fourth quarter of 2004 from $39.0 million or $1.90 per Mcfe in the same period of 2003. The increase in DD&A on a per unit basis during the fourth quarter of 2004 is a result of our drilling results and a reduction in reserve additions as compared to the same period in 2003. Significant reserves were added in the fourth quarter of 2003 with the acquisition of properties from ConocoPhillips. DD&A for the full year 2004 was $164.8 million or $2.00 per Mcfe, compared to DD&A of $143.7 million or $1.82 per Mcfe for the full year 2003. The increase in DD&A in 2004 was a result of higher production volumes, combined with a higher depletion rate, an increase in our depletable costs and the lack of additions to our oil and natural gas reserves in quantities sufficient to offset reserves added in the prior year through acquisitions.

 

Capital Expenditures and Operations Update: During the fourth quarter of 2004, W&T spent $42.5 million for development activity, $51.2 million for exploration and $17.6 million for other capital expenditure items including acquisitions. For the full year 2004, $90.8 million was spent on development activity, $150.4 million for exploration and $43.6 million other capitalized items including acquisitions.

 

The Company’s board of directors has recently approved our 2005 capital budget of $266 million. We anticipate that we will drill 5 development wells and 30 exploratory wells in the Gulf of Mexico and Gulf coast region in 2005. We expect to spend $56 million on six wells in the deepwater, $18 million on four wells on the deep shelf and $94 million on

 

- 3 -


25 wells on the conventional shelf and land during the year. We have budgeted an additional $98 million for completion, facilities and other identified capital items. The capital budget does not provide an allocation for potential acquisitions, which are evaluated separately.

 

Acquisition Highlights: For the full year 2004, W&T closed on five preferential rights for $32.5 million and $11.2 million in the fourth quarter on two preferential rights. In spite of the current acquisition landscape becoming extremely competitive, our acquisition team is working diligently to find targets that fit our historical profile and will add strategic and financial value to the Company.

 

Drilling Highlights: In 2004, the Company participated in the drilling of 7 development wells and 32 exploratory wells, all in the Gulf of Mexico region. All seven of the development wells were successful while 21 of 32 of the exploration wells were successful. Of the wells drilled in 2004, two were on land, four were deep shelf, nine were in deepwater, and 24 were on the conventional shelf.

 

Reserves: In 2004, W&T replaced 128% of production. As of December 31, 2004, proved reserves were 467.5 Bcfe compared to proved reserves of 444.7 Bcfe as of December 31, 2003. Year-end 2004 proved reserves consist of 227.6 Bcfe of natural gas (49% of proved reserves) and 40.0 million barrels, or 239.9 Bcfe of oil (51% of proved reserves). The present value of the proved reserves, discounted at 10% and without deducting any future income taxes or estimated plug and abandonment costs, is $1.6 billion based on year-end prices of $6.18 per MMBtu of natural gas and $40.25 per Bbl of oil. Our estimates of proved reserves are based on a reserve report prepared by Netherland, Sewell & Associates, Inc., our independent petroleum consultants.

 

- 4 -


Our proved reserves as of December 31, 2004 are summarized in the table below.

 

     As of December 31, 2004

Classification of Reserves


   Oil
MMBbls


   Gas
Bcf


   Total
Bcfe


   % of
Total
Proved


   

PV-10

(in millions)


Proved developed producing

   8.3    96.2    145.8    31 %   $ 608.9

Proved developed non-producing

   12.1    72.1    144.4    31 %     475.9
    
  
  
  

 

Total proved developed

   20.3    168.3    290.2    62 %     1,084.8

Proved undeveloped

   19.7    59.3    177.3    38 %     481.9
    
  
  
  

 

Total proved

   40.0    227.6    467.5    100 %   $ 1,566.7
    
  
  
  

 

 

Totals may not add due to rounding

 

2004 Reserve Reconciliation:

 

     Oil
(MBbls)


    Natural Gas
(MMcf)


 

Proved reserves as of December 31, 2003

   35,602     231,061  

Revisions of previous estimates

   2,351     6,770  

Extensions, discoveries and other additions

   4,582     37,732  

Purchase of producing properties

   2,294     5,464  

Sale of reserves

   (1 )   (106 )

Production

   (4,847 )   (53,348 )
    

 

Proved reserves as of December 31, 2004

   39,981     227,573  
    

 

Proved developed reserves as of December 31, 2004

   20,311     168,260  

 

Krohn continued, “We are pleased with our results in 2004 and are very encouraged by the impact that today’s high commodity prices have on our strategy of focusing on high rate of return projects. Our strong cash flow allows us to fully fund our drilling program without accumulating debt, so we are well positioned to continue to grow through acquisitions. One of our primary challenges in 2005 will be to complete a strategic acquisition at a favorable price. Although we were not able to complete one in 2004, we have demonstrated the ability make attractive acquisitions at all commodity price levels, and believe we can do so again.” Mr. Krohn added “Our first quarter 2005 volumes are expected to be down slightly from our fourth quarter volumes due to weather-related delays and facility limitations. However, we anticipate the installation of new infrastructure to develop our recent drilling successes will have a significant positive impact on production in the second half of 2005 and provide growth over 2004’s production.”

 

- 5 -


Outlook: Certain factors affecting these forward-looking statements are listed in this news release. Guidance on performance for the first quarter and full year of 2005 is shown in the table below.

 

Estimated Daily Production


   First Quarter 2005

  

Full-Year 2005


Crude Oil (MMBbls)

     1.1 –   1.2      4.9 –   5.2

Natural Gas (Bcf)

   12.4 – 12.6    53.5 – 56.2

Total (Bcfe)

   19.2 – 19.6    83.1 – 87.4

Operating expenses ($ in millions, except as noted)


   First Quarter 2005

  

Full-Year 2005


Lease operating expense

   $ 20.5 – $ 21.5    $82.0 – $85.0

Gathering, transportation and production taxes

   $   3.5 –$   4.0    $14.0 – $15.0

General and administrative

   $   6.5 –$   7.5    $26.0 – $30.0

Income tax rate, % allocated to deferred

   35.0%, 20%    35.0%, 20%

 

Conference Call Information: W&T will hold a conference call to discuss financial and operational results on Wednesday, March 9, 2005 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate, dial (303) 262-2137 a few minutes before the call begins. The call will also be broadcast live over the Internet from the Company’s website at www.wtoffshore.com. A replay of the conference call will be available approximately two hours after the end of the call until Wednesday, March 16, 2005. To access the replay, dial (303) 590-3000 and reference conference ID 11024658.

 

About W&T Offshore

 

Founded in 1983, W&T Offshore is an independent oil and natural gas company focused primarily in the Gulf of Mexico, including exploration in the deep water, where it has developed significant technical expertise. W&T has grown through acquisition, exploitation and exploration and now holds working interests in over 100 fields in federal and state waters and a majority of its daily production is derived from wells it operates. For more information on W&T Offshore, please visit its Web site at www.wtoffshore.com

 

- 6 -


Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements reflect our current views with respect to future events, based on what we believe are reasonable assumptions. No assurance can be given, however, that these events will occur. These statements are subject to risks and uncertainties that could cause actual results to differ materially including, among other things, market conditions, oil and gas price volatility, uncertainties inherent in oil and gas production operations and estimating reserves, unexpected future capital expenditures, competition, the success of our risk management activities, governmental regulations and other factors discussed in our Registration Statement on Form S-1 filed with the Securities and Exchange Commission (www.sec.gov).

 

- Tables to Follow -

 

- 7 -


W&T OFFSHORE, INC.

 

Consolidated Statements of Income

 

     Three Months Ended
December 31,


   

Year Ended

December 31,


 
     2004

    2003

    2004

    2003

 
     (In thousands, except per share amounts)  
     (Unaudited)  

Revenues:

                                

Oil and natural gas

   $ 139,287     $ 99,209     $ 508,195     $ 421,435  

Other

     (432 )     135       520       1,152  
    


 


 


 


Total revenues

     138,855       99,344       508,715       422,587  

Expenses:

                                

Lease operating

     20,519       16,217       73,475       65,947  

Gathering, transportation cost and production taxes

     3,634       2,605       14,099       10,213  

Depreciation, depletion, and amortization

     41,341       37,073       155,640       136,249  

Asset retirement obligation accretion

     2,338       1,943       9,168       7,443  

General and administrative

     11,685       3,429       25,001       22,912  
    


 


 


 


Total operating expenses

     79,517       61,267       277,383       242,764  

Income from operations

     59,338       38,077       231,332       179,823  

Net interest income (expense)

     (318 )     (648 )     (1,842 )     (2,229 )
    


 


 


 


Income before income taxes

     59,020       37,429       229,490       177,594  

Income tax expense

     20,344       12,098       80,008       61,156  

Cumulative effect of change in accounting principle, net of tax

     —         —         —         144  
    


 


 


 


Net income

     38,676       25,331       149,482       116,582  

Preferred stock dividends

     300       5,876       900       5,876  
    


 


 


 


Net income applicable to common shareholders

   $ 38,376     $ 19,455     $ 148,582     $ 110,706  
    


 


 


 


Earnings per common share:

                                

Basic

   $ 0.73     $ 0.37     $ 2.82     $ 2.14  
    


 


 


 


Diluted

   $ 0.59     $ 0.37     $ 2.27     $ 1.79  
    


 


 


 


Shares outstanding:

                                

Weighted average shares

     52,612       52,506       52,604       51,699  

Weighted average shares - fully diluted

     65,950       65,844       65,942       65,037  

Consolidated Cash Flow Information

                                

Net cash provided by operating activities

   $ 117,486     $ 75,460     $ 377,275     $ 263,155  

Capital expenditures

     111,257       97,489       284,847       203,400  

Other Financial Information

                                

EBITDA

   $ 103,017     $ 77,093     $ 396,140     $ 323,659  

 

We define EBITDA as net income plus income tax expense, net interest expense, depreciation, depletion, amortization and accretion. Although not prescribed under GAAP, we believe the presentation of EBITDA is relevant and useful because it helps our investors understand our operating performance and makes it easier to compare our results with those of other companies that have different financing, capital or tax structures. EBITDA should not be considered in isolation from or as a substitute for net income, as an indication of operating performance or cash flows from operating activities or as a measure of liquidity. EBITDA, as we calculate it, may not be comparable to EBITDA measures reported by other companies. In addition, EBITDA does not represent funds available for discretionary use.

 

The following table presents a reconciliation of our consolidated net income to consolidated EBITDA:

 

     Three Months Ended
December 31,


  

Year Ended

December 31,


     2004

   2003

   2004

   2003

Net income

   $ 38,676    $ 25,331    $ 149,482    $ 116,582

Income tax expense

     20,344      12,098      80,008      61,156

Net interest expense

     318      648      1,842      2,229

Depreciation, depletion, amortization and accretion

     43,679      39,016      164,808      143,692
    

  

  

  

EBITDA

   $ 103,017    $ 77,093    $ 396,140    $ 323,659

 

- 8 -


W&T OFFSHORE, INC.

Operating Data

 

     Three Months Ended
December 31,


   Year Ended
December 31,


     2004

   2003

   2004

   2003

     (Unaudited)

Net sales:

                           

Natural gas (MMcf)

     13,085      13,118      53,348      52,807

Oil (MBbls)

     1,115      1,234      4,847      4,373

Total natural gas and oil (MMcfe)

     19,775      20,523      82,432      79,045

Average daily equivalent sales (MMcfe/d)

     214.9      223.1      225.2      216.6

Average realized sales price:

                           

Natural gas ($/Mcf)

   $ 7.00    $ 4.91    $ 6.18    $ 5.60

Oil ($/Bbl)

     42.72      28.25      36.77      28.74

($/Mcfe)

     7.04      4.83      6.16      5.33

Average per Mcfe data ($/Mcfe):

                           

Lease operating expenses

   $ 1.04    $ 0.79    $ 0.89    $ 0.83

Gathering, transportation cost and production taxes

     0.18      0.13      0.17      0.13

Depreciation, depletion, amortization and accretion

     2.21      1.90      2.00      1.82

General and administrative

     0.59      0.17      0.30      0.29

Net cash provided by operating activities

     5.94      3.68      4.58      3.33

EBITDA

     5.21      3.76      4.81      4.09

 

- 9 -


W&T OFFSHORE, INC.

Consolidated Balance Sheets

 

     December 31,

     2004

   2003

     (In thousands)
     (Unaudited)
Assets              

Current assets:

             

Cash

   $ 64,975    $ 4,016

Accounts receivable

     71,714      63,291

Prepaid expenses and other

     9,293      6,916
    

  

Total current assets

     145,982      74,223

Property and equipment - at cost

     1,147,367      848,068

Less accumulated depreciation, depletion and amortization

     543,154      388,446
    

  

Net property and equipment

     604,213      459,622

Other assets

     10,589      12,884
    

  

Total assets

   $ 760,784    $   546,729
    

  

Liabilities and Shareholders’ Equity              

Current liabilities:

             

Accounts payable

   $ 107,220    $ 57,213

Asset retirement obligations

     27,489      17,552

Accrued liabilities and other

     21,738      28,553
    

  

Total current liabilities

     156,447      103,318

Long-term debt

     35,000      67,000

Asset retirement obligations, less current portion

     114,937      110,052

Deferred income taxes

     92,093      51,904

Other liabilities

     2,429      —  

Shareholders’ equity:

             

Preferred stock

     45,435      45,435

Common stock

     —        —  

Additional paid-in capital

     6,478      6,087

Retained earnings

     307,965      162,933
    

  

Total shareholders’ equity

     359,878      214,455
    

  

Total liabilities and shareholders’ equity

   $ 760,784    $ 546,729
    

  

 

- 10 -


W&T OFFSHORE, INC.

Consolidated Statements of Cash Flows

 

    

Three Months Ended

December 31,


   

Year Ended

December 31,


 
     2004

    2003

    2004

    2003

 
     (In thousands)  
     (Unaudited)  

Operating activities:

                                

Net income

   $ 38,676     $ 25,331     $ 149,482     $ 116,582  

Adjustments to reconcile net income to net cash provided by operating activities:

                                

Depreciation, depletion, amortization and accretion

     43,679       39,016       164,808       143,692  

Amortization of debt issuance costs

     115       110       461       442  

Issuance of restricted stock awards

     —         67       391       5,543  

Gain on sale of equipment

     —         —         —         (182 )

Cumulative effect of change in accounting principle, net of tax

     —         —         —         (144 )

Deferred income taxes

     18,499       3,521       40,189       1,660  

Changes in operating assets and liabilities

     16,517       7,415       21,944       (4,438 )
    


 


 


 


Net cash provided by operating activities

     117,486       75,460       377,275       263,155  

Investing activities:

                                

Investment in oil and gas property and equipment

     (109,392 )     (95,810 )     (282,510 )     (201,318 )

Proceeds from sales of oil and gas property and equipment

     3,008       (77 )     3,127       173  

Purchases of furniture, fixtures and other

     (1,865 )     (1,679 )     (2,337 )     (2,082 )

Proceeds from the sale of subsidiary

     —         —         —         1,000  

Change in restricted deposits

     1,815       (1,851 )     1,854       (2,175 )
    


 


 


 


Net cash used in investing activities

     (106,434 )     (99,417 )     (279,866 )     (204,402 )

Financing activities:

                                

Borrowings of long-term debt

     51,800       89,300       212,100       253,200  

Repayments of borrowings of long-term debt

     (16,800 )     (42,200 )     (244,100 )     (285,800 )

Dividends/distributions to shareholders

     (1,482 )     (29,000 )     (4,450 )     (41,000 )

Equity offering costs

     1,264       —         —         —    

Debt issuance costs

     —         (75 )     —         (91 )
    


 


 


 


Net cash provided by (used in) financing activities

     34,782       18,025       (36,450 )     (73,691 )
    


 


 


 


Increase (decrease) in cash and cash equivalents

     45,834       (5,932 )     60,959       (14,938 )

Cash and cash equivalents, beginning of period

     19,141       9,948       4,016       18,954  
    


 


 


 


Cash and cash equivalents, end of period

   $ 64,975     $ 4,016     $ 64,975     $ 4,016  
    


 


 


 


 

- 11 -